VNECO 3 Electricity Construction JSC (HNX:VE3)
Vietnam · Delayed Price · Currency is VND 10,900
+700 (6.86%)
At close: Oct 2, 2026
HNX:VE3 Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 132,759 | 169,544 | 170,871 | 89,294 | 117,098 | 126,773 | |
Revenue Growth | -21.63% | -0.78% | 91.36% | -23.75% | -7.63% | 212.65% |
Cost of Revenue | 124,736 | 156,443 | 159,397 | 81,090 | 110,115 | 119,869 |
Gross Profit | 8,023 | 13,100 | 11,474 | 8,204 | 6,982 | 6,905 |
Selling, General & Admin | 4,434 | 6,824 | 7,333 | 4,603 | 4,555 | 4,465 |
Operating Expenses | 4,434 | 6,824 | 7,333 | 4,603 | 4,555 | 4,465 |
Operating Income | 3,588 | 6,277 | 4,142 | 3,601 | 2,427 | 2,440 |
Interest Expense | -5,700 | -5,709 | -3,543 | -2,982 | -1,897 | -1,250 |
Interest & Investment Income | 191.54 | 239.95 | 81.56 | 63.83 | 56.72 | 255.12 |
Other Non Operating Income (Expenses) | 2.82 | 155.65 | 254.15 | 27.66 | -206.59 | 100.3 |
EBT Excluding Unusual Items | -1,918 | 963.37 | 934.41 | 710.52 | 380.95 | 1,545 |
Gain (Loss) on Sale of Assets | 189.33 | - | - | - | - | - |
Pretax Income | -1,728 | 963.37 | 934.41 | 710.52 | 380.95 | 1,545 |
Income Tax Expense | 868.24 | 868.24 | 679.9 | 482.29 | 351.9 | 268.51 |
Net Income | -2,597 | 95.13 | 254.51 | 228.24 | 29.05 | 1,276 |
Preferred Dividends & Other Adjustments | - | - | 25.45 | - | - | - |
Net Income to Common | -2,597 | 95.13 | 229.06 | 228.24 | 29.05 | 1,276 |
Net Income Growth | - | -58.47% | 0.36% | 685.76% | -97.72% | 89.11% |
Shares Outstanding (Basic) | 3 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 3 | 1 | 1 | 1 | 1 | 1 |
Shares Change | 158.06% | 3.02% | - | -0.04% | 0.03% | -0.07% |
EPS (Basic) | -763.68 | 69.97 | 173.57 | 172.94 | 22.00 | 967.00 |
EPS (Diluted) | -763.68 | 69.97 | 173.57 | 172.94 | 22.00 | 967.00 |
EPS Growth | - | -59.69% | 0.36% | 686.11% | -97.72% | 89.24% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -77,445 | -56,849 | -20,941 | -7,561 | 4,678 | -6,754 |
Free Cash Flow Per Share | -22778.07 | -41812.85 | -15868.22 | -5728.93 | 3543.03 | -5117.22 |
Gross Margin | 6.04% | 7.73% | 6.71% | 9.19% | 5.96% | 5.45% |
Operating Margin | 2.70% | 3.70% | 2.42% | 4.03% | 2.07% | 1.92% |
Profit Margin | -1.96% | 0.06% | 0.13% | 0.26% | 0.03% | 1.01% |
Free Cash Flow Margin | -58.34% | -33.53% | -12.26% | -8.47% | 4.00% | -5.33% |
EBITDA | 4,315 | 6,988 | 4,818 | 4,462 | - | - |
EBITDA Margin | 3.25% | 4.12% | 2.82% | 5.00% | - | - |
D&A For EBITDA | 727.03 | 711.05 | 676.87 | 861.52 | - | - |
EBIT | 3,588 | 6,277 | 4,142 | 3,601 | 2,427 | 2,440 |
EBIT Margin | 2.70% | 3.70% | 2.42% | 4.03% | 2.07% | 1.92% |
Effective Tax Rate | - | 90.13% | 72.76% | 67.88% | 92.38% | 17.38% |
Revenue as Reported | 132,759 | 169,544 | 170,871 | 89,294 | 117,098 | 126,773 |