The Van Cargoes and Foreign Trade Logistics JSC (HNX:VNT)
Vietnam · Delayed Price · Currency is VND 32,500
-3,600 (-9.97%)
At close: Nov 2, 2026
HNX:VNT Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,591,260 | 1,524,869 | 1,433,455 | 879,527 | 1,803,585 | 2,544,346 | |
Revenue Growth | 5.77% | 6.38% | 62.98% | -51.23% | -29.11% | 105.36% |
Cost of Revenue | 1,513,960 | 1,451,793 | 1,366,268 | 830,650 | 1,713,423 | 2,444,957 |
Gross Profit | 77,300 | 73,077 | 67,187 | 48,877 | 90,161 | 99,389 |
Selling, General & Admin | 31,532 | 33,508 | 30,182 | 30,361 | 41,629 | 39,558 |
Other Operating Expenses | 658.34 | 658.34 | 723.01 | - | - | - |
Operating Expenses | 32,296 | 34,425 | 32,782 | 30,361 | 41,629 | 39,558 |
Operating Income | 45,003 | 38,651 | 34,404 | 18,517 | 48,533 | 59,832 |
Interest Expense | -22,666 | -16,531 | -15,593 | -14,457 | -18,511 | -22,918 |
Interest & Investment Income | - | 4,861 | 7,049 | 12,135 | 16,808 | 33,052 |
Earnings From Equity Investments | -2,846 | -8,619 | -33,504 | -31,783 | -38,633 | -44,815 |
Currency Exchange Gain (Loss) | 2,405 | 4,146 | 2,022 | 1,092 | - | - |
Other Non Operating Income (Expenses) | 9,352 | 2,553 | 12,615 | 388.17 | -8,970 | -4,005 |
EBT Excluding Unusual Items | 31,248 | 25,061 | 6,994 | -14,108 | -772.26 | 21,145 |
Gain (Loss) on Sale of Investments | 453.81 | - | 1,358 | -940.38 | - | - |
Pretax Income | 30,219 | 25,061 | 8,352 | -15,049 | -772.26 | 21,145 |
Income Tax Expense | 6,603 | 6,344 | 8,124 | 2,591 | 9,542 | 10,129 |
Net Income | 23,616 | 18,717 | 227.91 | -17,640 | -10,314 | 11,017 |
Preferred Dividends & Other Adjustments | 539.03 | 677.78 | 555.56 | 500 | - | - |
Net Income to Common | 23,077 | 18,039 | -327.64 | -18,140 | -10,314 | 11,017 |
Net Income Growth | 64.37% | - | - | - | - | - |
Shares Outstanding (Basic) | 17 | 17 | 17 | 16 | 11 | 12 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 16 | 11 | 12 |
Shares Change | -12.16% | - | 2.16% | 43.59% | -8.95% | 10.22% |
EPS (Basic) | 1391.61 | 1083.80 | -19.69 | -1113.40 | -909.00 | 884.00 |
EPS (Diluted) | 1391.61 | 1083.80 | -20.00 | -1113.40 | -909.00 | 884.00 |
EPS Growth | 87.19% | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -9,075 | -7,099 | -64,250 | -8,810 | 152,032 | 43,540 |
Free Cash Flow Per Share | -547.27 | -426.54 | -3860.20 | -540.71 | 13399.13 | 3493.79 |
Dividend Per Share | - | - | - | - | - | 1000.000 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 4.86% | 4.79% | 4.69% | 5.56% | 5.00% | 3.91% |
Operating Margin | 2.83% | 2.54% | 2.40% | 2.10% | 2.69% | 2.35% |
Profit Margin | 1.45% | 1.18% | -0.02% | -2.06% | -0.57% | 0.43% |
Free Cash Flow Margin | -0.57% | -0.47% | -4.48% | -1.00% | 8.43% | 1.71% |
EBITDA | 48,298 | 42,170 | 38,447 | 22,883 | 53,490 | 64,747 |
EBITDA Margin | 3.03% | 2.77% | 2.68% | 2.60% | 2.97% | 2.54% |
D&A For EBITDA | 3,295 | 3,518 | 4,043 | 4,366 | 4,957 | 4,915 |
EBIT | 45,003 | 38,651 | 34,404 | 18,517 | 48,533 | 59,832 |
EBIT Margin | 2.83% | 2.54% | 2.40% | 2.10% | 2.69% | 2.35% |
Effective Tax Rate | 21.85% | 25.31% | 97.27% | - | - | 47.90% |
Revenue as Reported | 1,591,260 | 1,524,869 | 1,433,455 | 879,527 | 1,803,585 | 2,544,346 |