HNX:VNT Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	407,780	451,055	464,370	559,242	786,167	941,974
Market Cap Growth	-48.75%	-2.87%	-16.96%	-28.87%	-16.54%	10.00%
Enterprise Value	451,134	542,611	474,029	533,493	690,701	1,047,678
Last Close Price	24500.00	27100.00	27900.00	33600.00	66100.00	78164.71
PE Ratio	22.61	25.01	-	-	-	85.51
PS Ratio	0.27	0.30	0.32	0.64	0.44	0.37
PB Ratio	1.74	1.93	2.14	2.58	4.47	4.75
P/TBV Ratio	1.75	1.93	2.15	2.60	4.50	4.78
P/FCF Ratio	-	-	-	-	5.17	21.64
P/OCF Ratio	-	-	-	-	5.16	20.59
EV/Sales Ratio	0.30	0.36	0.33	0.61	0.38	0.41
EV/EBITDA Ratio	13.45	12.87	12.33	23.31	12.91	16.18
EV/EBIT Ratio	15.02	14.04	13.78	28.81	14.23	17.51
EV/FCF Ratio	-63.55	-	-	-	4.54	24.06
Debt / Equity Ratio	1.15	1.15	1.36	1.03	1.66	1.43
Debt / EBITDA Ratio	6.37	6.37	7.66	9.78	5.45	4.39
Debt / FCF Ratio	-	-	-	-	1.92	6.53
Net Debt / Equity Ratio	0.19	0.19	0.21	-0.12	0.00	0.25
Net Debt / EBITDA Ratio	1.03	1.03	1.17	-1.14	0.01	0.75
Net Debt / FCF Ratio	-6.11	-6.11	-0.70	2.96	0.00	1.12
Asset Turnover	2.22	2.22	2.17	1.30	2.41	3.55
Quick Ratio	1.07	1.07	1.01	0.88	1.01	1.16
Current Ratio	1.13	1.13	1.06	0.98	1.02	1.17
Return on Equity (ROE)	8.30%	8.30%	0.10%	-8.99%	-5.51%	5.72%
Return on Assets (ROA)	3.52%	3.52%	3.25%	1.71%	4.06%	5.22%
Return on Invested Capital (ROIC)	9.65%	10.70%	0.41%	10.10%	22.95%	11.58%
Return on Capital Employed (ROCE)	16.30%	16.30%	15.70%	8.40%	20.00%	22.60%
Earnings Yield	4.42%	4.15%	0.05%	-3.15%	-1.31%	1.17%
FCF Yield	-1.74%	-1.57%	-13.84%	-1.57%	19.34%	4.62%
Dividend Yield	-	-	-	-	-	1.28%
Buyback Yield / Dilution	-	-	-2.16%	-43.59%	8.95%	-10.22%
Total Shareholder Return	-	-	-2.16%	-43.59%	8.95%	-8.94%