BAF Vietnam Agriculture JSC (HOSE:BAF)
Vietnam · Delayed Price · Currency is VND 31,400
-50 (-0.16%)
At close: Aug 13, 2026
HOSE:BAF Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,426,713 | 5,037,851 | 5,640,686 | 5,198,785 | 7,083,418 | 10,434,355 | |
Revenue Growth | 16.05% | -10.69% | 8.50% | -26.61% | -32.11% | -18.77% |
Cost of Revenue | 5,554,250 | 4,356,000 | 4,924,409 | 4,855,522 | 6,558,010 | 9,946,794 |
Gross Profit | 872,463 | 681,852 | 716,277 | 343,264 | 525,408 | 487,560 |
Selling, General & Admin | 412,759 | 326,160 | 213,911 | 192,755 | 159,855 | 69,998 |
Operating Expenses | 412,759 | 326,160 | 215,161 | 192,755 | 159,855 | 69,998 |
Operating Income | 459,703 | 355,691 | 501,116 | 150,509 | 365,554 | 417,562 |
Interest Expense | -416,109 | -277,977 | -216,558 | -151,475 | -37,828 | -24,172 |
Interest & Investment Income | 24,104 | 16,048 | 13,503 | 21,339 | 4,863 | 5,389 |
Earnings From Equity Investments | - | - | - | - | 831.32 | - |
Currency Exchange Gain (Loss) | 1,774 | 722.03 | 249.49 | -3,128 | -629.89 | -2.65 |
Other Non Operating Income (Expenses) | -8,669 | -2,721 | 107,938 | -7,318 | 3,624 | -8,450 |
EBT Excluding Unusual Items | 60,803 | 91,764 | 406,249 | 9,925 | 336,413 | 390,326 |
Gain (Loss) on Sale of Investments | - | - | - | 14,594 | 2,065 | -749.55 |
Gain (Loss) on Sale of Assets | -692.54 | - | - | - | - | 857.09 |
Other Unusual Items | - | - | - | - | 400 | 39.05 |
Pretax Income | 68,185 | 99,838 | 406,249 | 24,519 | 338,878 | 390,473 |
Income Tax Expense | -26,953 | -27,292 | 87,313 | -5,806 | 51,099 | 68,682 |
Earnings From Continuing Operations | 95,138 | 127,130 | 318,936 | 30,325 | 287,779 | 321,791 |
Minority Interest in Earnings | -547.17 | -509.21 | -1,889 | -3,950 | -1,091 | -70.55 |
Net Income | 94,591 | 126,621 | 317,048 | 26,375 | 286,687 | 321,720 |
Net Income to Common | 94,591 | 126,621 | 317,048 | 26,375 | 286,687 | 321,720 |
Net Income Growth | -81.30% | -60.06% | 1102.06% | -90.80% | -10.89% | 602.04% |
Shares Outstanding (Basic) | 344 | 304 | 245 | 202 | 202 | 155 |
Shares Outstanding (Diluted) | 363 | 304 | 296 | 202 | 202 | 155 |
Shares Change | -3.88% | 2.76% | 47.00% | - | 29.75% | 195.33% |
EPS (Basic) | 275.12 | 416.01 | 1296.69 | 130.89 | 1422.75 | 2071.64 |
EPS (Diluted) | 260.26 | 415.83 | 1246.96 | 130.83 | 1422.75 | 2071.64 |
EPS Growth | -82.38% | -66.65% | 853.09% | -90.80% | -31.32% | 137.71% |
Free Cash Flow | -3,355,478 | -2,667,826 | -1,089,619 | -1,431,209 | -781,011 | -324,488 |
Free Cash Flow Per Share | -9237.82 | -8765.07 | -3678.59 | -7102.72 | -3875.94 | -2089.47 |
Gross Margin | 13.58% | 13.54% | 12.70% | 6.60% | 7.42% | 4.67% |
Operating Margin | 7.15% | 7.06% | 8.88% | 2.90% | 5.16% | 4.00% |
Profit Margin | 1.47% | 2.51% | 5.62% | 0.51% | 4.05% | 3.08% |
Free Cash Flow Margin | -52.21% | -52.96% | -19.32% | -27.53% | -11.03% | -3.11% |
EBITDA | 923,076 | 605,203 | 666,320 | 255,137 | 424,364 | 450,033 |
EBITDA Margin | 14.36% | 12.01% | 11.81% | 4.91% | 5.99% | 4.31% |
D&A For EBITDA | 463,373 | 249,512 | 165,204 | 104,629 | 58,810 | 32,471 |
EBIT | 459,703 | 355,691 | 501,116 | 150,509 | 365,554 | 417,562 |
EBIT Margin | 7.15% | 7.06% | 8.88% | 2.90% | 5.16% | 4.00% |
Effective Tax Rate | - | - | 21.49% | - | 15.08% | 17.59% |
Revenue as Reported | 6,426,713 | 5,037,851 | 5,640,686 | 5,198,785 | 7,083,418 | 10,434,355 |