Binh Dinh Minerals JSC (HOSE:BMC)
Vietnam · Delayed Price · Currency is VND 11,000
-500 (-4.35%)
At close: Jul 24, 2026
Binh Dinh Minerals JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 |
| 114,449 | 119,903 | 195,320 | 179,942 | 153,888 | 372,583 | |
Revenue Growth (YoY) | -27.36% | -38.61% | 8.55% | 16.93% | -58.70% | 12.49% |
Cost of Revenue | 90,469 | 93,142 | 141,510 | 130,515 | 107,041 | 228,781 |
Gross Profit | 23,980 | 26,761 | 53,810 | 49,426 | 46,847 | 143,802 |
Selling, General & Admin | 14,392 | 14,937 | 26,191 | 23,300 | 23,902 | 48,314 |
Operating Expenses | 14,392 | 14,937 | 26,191 | 23,300 | 23,902 | 48,314 |
Operating Income | 9,589 | 11,825 | 27,618 | 26,126 | 22,946 | 95,488 |
Interest Expense | -43 | - | - | - | -6.38 | -33.17 |
Interest & Investment Income | 1,473 | 1,473 | 2,047 | 2,677 | 26.85 | 1,706 |
Currency Exchange Gain (Loss) | 1,109 | 1,109 | 2,451 | 1,713 | 570.76 | 1,457 |
Other Non Operating Income (Expenses) | -833.11 | 0.7 | 1.06 | 272.73 | 2,957 | - |
EBT Excluding Unusual Items | 11,295 | 14,407 | 32,117 | 30,789 | 26,494 | 98,618 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 185.45 |
Pretax Income | 11,295 | 14,407 | 32,117 | 30,789 | 26,494 | 98,804 |
Income Tax Expense | 2,275 | 2,890 | 6,575 | 6,592 | 5,430 | 18,783 |
Net Income | 9,020 | 11,517 | 25,541 | 24,197 | 21,064 | 80,021 |
Preferred Dividends & Other Adjustments | 3,639 | 3,639 | 3,779 | 2,662 | - | - |
Net Income to Common | 5,381 | 7,878 | 21,762 | 21,535 | 21,064 | 80,021 |
Net Income Growth | -51.77% | -54.91% | 5.56% | 14.87% | -73.68% | -7.38% |
Shares Outstanding (Basic) | 8 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 8 | 12 | 12 | 12 | 12 | 12 |
Shares Change (YoY) | -45.85% | - | - | - | - | 11.47% |
EPS (Basic) | 636.10 | 635.70 | 1756.07 | 1737.76 | 1699.73 | 6457.11 |
EPS (Diluted) | 636.10 | 635.70 | 1756.07 | 1737.76 | 1699.73 | 6457.11 |
EPS Growth | -33.42% | -63.80% | 1.05% | 2.24% | -73.68% | -16.91% |
Free Cash Flow | 25,004 | -5,775 | 2,763 | -18,879 | -24,854 | 59,308 |
Free Cash Flow Per Share | 2955.67 | -466.01 | 222.98 | -1523.39 | -2005.57 | 4785.76 |
Dividend Per Share | - | - | 1300.000 | - | - | 2500.000 |
Gross Margin | 20.95% | 22.32% | 27.55% | 27.47% | 30.44% | 38.60% |
Operating Margin | 8.38% | 9.86% | 14.14% | 14.52% | 14.91% | 25.63% |
Profit Margin | 4.70% | 6.57% | 11.14% | 11.97% | 13.69% | 21.48% |
Free Cash Flow Margin | 21.85% | -4.82% | 1.42% | -10.49% | -16.15% | 15.92% |
EBITDA | 15,246 | 17,700 | 34,204 | 33,451 | 43,437 | 118,647 |
EBITDA Margin | 13.32% | 14.76% | 17.51% | 18.59% | 28.23% | 31.84% |
D&A For EBITDA | 5,657 | 5,876 | 6,586 | 7,325 | 20,491 | 23,159 |
EBIT | 9,589 | 11,825 | 27,618 | 26,126 | 22,946 | 95,488 |
EBIT Margin | 8.38% | 9.86% | 14.14% | 14.52% | 14.91% | 25.63% |
Effective Tax Rate | 20.14% | 20.06% | 20.47% | 21.41% | 20.50% | 19.01% |
Revenue as Reported | 114,449 | 119,903 | 195,320 | 179,942 | 153,888 | 372,583 |