Coma 18 Joint stock Company (HOSE:CIG)

HOSE:CIG Income Statement

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec 31, 2025	Dec 31, 2024
Revenue	457,196	94,444
Revenue Growth (YoY)	384.09%	-
Cost of Revenue	319,743	67,606
Gross Profit	137,454	26,838
Selling, General & Admin	7,644	7,357
Operating Expenses	7,644	7,357
Operating Income	129,810	19,482
Interest Expense	-8,109	-13,229
Interest & Investment Income	13.83	1.27
Currency Exchange Gain (Loss)	-25.61	-3.01
Other Non Operating Income (Expenses)	-52,411	48,201
EBT Excluding Unusual Items	69,278	54,452
Gain (Loss) on Sale of Investments	50,988	-
Pretax Income	120,266	54,452
Income Tax Expense	6,754	6.61
Earnings From Continuing Operations	113,512	54,445
Minority Interest in Earnings	-593.03	9.49
Net Income	112,919	54,455
Net Income to Common	112,919	54,455
Net Income Growth	107.36%	-
Shares Outstanding (Basic)	51	32
Shares Outstanding (Diluted)	51	32
Shares Change (YoY)	60.81%	-
EPS (Basic)	2226.38	1726.53
EPS (Diluted)	2226.00	1726.53
EPS Growth	28.93%	-
Free Cash Flow	-222,598	15,556
Free Cash Flow Per Share	-4388.89	493.22
Gross Margin	30.06%	28.42%
Operating Margin	28.39%	20.63%
Profit Margin	24.70%	57.66%
Free Cash Flow Margin	-48.69%	16.47%
EBITDA	132,576	22,589
EBITDA Margin	29.00%	23.92%
D&A For EBITDA	2,766	3,107
EBIT	129,810	19,482
EBIT Margin	28.39%	20.63%
Effective Tax Rate	5.62%	0.01%
Revenue as Reported	457,196	94,444

Source: S&P Global Market Intelligence. Standard template. Financial Sources.