Coma 18 Joint stock Company (HOSE:CIG)
5,900.00
-190.00 (-3.12%)
At close: Nov 2, 2026
HOSE:CIG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 |
| 300,180 | 457,196 | 94,444 | 66,138 | |
Revenue Growth | -33.81% | 384.09% | 42.80% | - |
Cost of Revenue | 235,802 | 319,743 | 67,606 | 44,695 |
Gross Profit | 64,378 | 137,454 | 26,838 | 21,443 |
Selling, General & Admin | 7,910 | 7,644 | 7,357 | 3,697 |
Operating Expenses | 7,910 | 7,644 | 7,357 | 3,697 |
Operating Income | 56,468 | 129,810 | 19,482 | 17,746 |
Interest Expense | - | -8,109 | -13,229 | -1,126 |
Interest & Investment Income | 46,382 | 13.83 | 1.27 | 0.32 |
Currency Exchange Gain (Loss) | -25.61 | -25.61 | -3.01 | - |
Other Non Operating Income (Expenses) | -43,993 | -52,411 | 48,201 | 152.71 |
EBT Excluding Unusual Items | 58,832 | 69,278 | 54,452 | 16,773 |
Gain (Loss) on Sale of Investments | 50,988 | 50,988 | - | - |
Pretax Income | 109,820 | 120,266 | 54,452 | 16,773 |
Income Tax Expense | 7,102 | 6,754 | 6.61 | - |
Earnings From Continuing Operations | 102,718 | 113,512 | 54,445 | 16,773 |
Minority Interest in Earnings | -384.65 | -593.03 | 9.49 | 13.53 |
Net Income | 102,334 | 112,919 | 54,455 | 16,787 |
Net Income to Common | 102,334 | 112,919 | 54,455 | 16,787 |
Net Income Growth | 0.46% | 107.36% | 224.39% | - |
Shares Outstanding (Basic) | - | 51 | 32 | - |
Shares Outstanding (Diluted) | - | 51 | 32 | - |
Shares Change | - | 60.81% | - | - |
EPS (Basic) | - | 2226.38 | 1726.53 | - |
EPS (Diluted) | - | 2226.00 | 1726.53 | - |
EPS Growth | - | 28.93% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 |
Free Cash Flow | - | -222,598 | 15,556 | -7,316 |
Free Cash Flow Per Share | - | -4388.89 | 493.22 | - |
Gross Margin | 21.45% | 30.06% | 28.42% | 32.42% |
Operating Margin | 18.81% | 28.39% | 20.63% | 26.83% |
Profit Margin | 34.09% | 24.70% | 57.66% | 25.38% |
Free Cash Flow Margin | - | -48.69% | 16.47% | -11.06% |
EBITDA | 59,230 | 132,576 | 22,589 | 21,080 |
EBITDA Margin | 19.73% | 29.00% | 23.92% | 31.87% |
D&A For EBITDA | 2,762 | 2,766 | 3,107 | 3,333 |
EBIT | 56,468 | 129,810 | 19,482 | 17,746 |
EBIT Margin | 18.81% | 28.39% | 20.63% | 26.83% |
Effective Tax Rate | 6.47% | 5.62% | 0.01% | - |
Revenue as Reported | 300,180 | 457,196 | 94,444 | 66,138 |