Da Nang Construction Building Materials VICEM JSC (HOSE:DXV)
Vietnam · Delayed Price · Currency is VND 3,600.00
0.00 (0.00%)
At close: Jul 24, 2026
HOSE:DXV Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 |
| 215,351 | 206,735 | 177,625 | 169,634 | 690,723 | 622,770 | |
Revenue Growth (YoY) | 21.24% | 16.39% | 4.71% | -75.44% | 10.91% | -3.61% |
Cost of Revenue | 195,555 | 188,817 | 169,589 | 160,899 | 673,048 | 610,080 |
Gross Profit | 19,796 | 17,917 | 8,037 | 8,735 | 17,675 | 12,691 |
Selling, General & Admin | 20,137 | 18,556 | 15,787 | 18,173 | 29,015 | 23,952 |
Operating Expenses | 20,137 | 18,556 | 15,787 | 18,173 | 29,015 | 23,952 |
Operating Income | -341.01 | -638.47 | -7,750 | -9,438 | -11,340 | -11,262 |
Interest Expense | - | - | - | - | -904.17 | -1,221 |
Interest & Investment Income | 1,315 | 1,254 | 1,242 | 969.38 | 1,676 | 1,917 |
Currency Exchange Gain (Loss) | - | - | - | - | - | -47.68 |
Other Non Operating Income (Expenses) | -14.32 | 62.03 | 847.14 | 515.75 | 17,151 | 16,823 |
EBT Excluding Unusual Items | 960.06 | 677.69 | -5,661 | -7,953 | 6,582 | 6,211 |
Gain (Loss) on Sale of Assets | 136.52 | 136.52 | - | -2,714 | 15.73 | - |
Pretax Income | 1,097 | 814.22 | -5,661 | -8,331 | 6,598 | 6,211 |
Income Tax Expense | - | - | - | - | 1,482 | 1,676 |
Net Income | 1,097 | 814.22 | -5,661 | -8,331 | 5,117 | 4,535 |
Net Income to Common | 1,097 | 814.22 | -5,661 | -8,331 | 5,117 | 4,535 |
Net Income Growth | - | - | - | - | 12.83% | -0.07% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
EPS (Basic) | 110.77 | 82.24 | -571.85 | -841.55 | 516.83 | 458.04 |
EPS (Diluted) | 110.77 | 82.24 | -571.85 | -841.55 | 516.83 | 458.04 |
EPS Growth | - | - | - | - | 12.83% | -0.07% |
Free Cash Flow | -5,463 | 1,017 | 8,150 | 1,400 | 19,446 | -9,909 |
Free Cash Flow Per Share | -551.86 | 102.77 | 823.21 | 141.40 | 1964.20 | -1000.92 |
Gross Margin | 9.19% | 8.67% | 4.52% | 5.15% | 2.56% | 2.04% |
Operating Margin | -0.16% | -0.31% | -4.36% | -5.56% | -1.64% | -1.81% |
Profit Margin | 0.51% | 0.39% | -3.19% | -4.91% | 0.74% | 0.73% |
Free Cash Flow Margin | -2.54% | 0.49% | 4.59% | 0.83% | 2.81% | -1.59% |
EBITDA | 1,086 | 650.01 | -6,474 | -8,118 | -7,092 | -6,577 |
EBITDA Margin | 0.50% | 0.31% | -3.65% | -4.78% | -1.03% | -1.06% |
D&A For EBITDA | 1,427 | 1,288 | 1,276 | 1,320 | 4,248 | 4,684 |
EBIT | -341.01 | -638.47 | -7,750 | -9,438 | -11,340 | -11,262 |
EBIT Margin | -0.16% | -0.31% | -4.36% | -5.56% | -1.64% | -1.81% |
Effective Tax Rate | - | - | - | - | 22.45% | 26.99% |
Revenue as Reported | 215,351 | 206,735 | 177,625 | 169,634 | 690,723 | 622,770 |