ELCOM Technology Communications Corporation (HOSE:ELC)
Vietnam · Delayed Price · Currency is VND 15,450
-350 (-2.22%)
At close: Aug 13, 2026
HOSE:ELC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
| 1,735,450 | 1,517,736 | 800,145 | 980,090 | 863,283 | 659,132 | |
Revenue Growth | 97.31% | 89.68% | -18.36% | 13.53% | 30.97% | -17.84% |
Cost of Revenue | 1,430,956 | 1,247,567 | 555,950 | 786,358 | 722,791 | 530,050 |
Gross Profit | 304,493 | 270,168 | 244,195 | 193,732 | 140,492 | 129,082 |
Selling, General & Admin | 146,895 | 132,570 | 137,635 | 139,155 | 102,627 | 94,601 |
Operating Expenses | 146,895 | 132,570 | 137,635 | 139,155 | 102,627 | 94,601 |
Operating Income | 157,598 | 137,599 | 106,560 | 54,577 | 37,865 | 34,481 |
Interest Expense | -20,555 | -15,855 | -3,039 | -3,716 | -38,308 | -3,677 |
Interest & Investment Income | 31,642 | 29,080 | 10,730 | 12,856 | 42,757 | 4,131 |
Earnings From Equity Investments | -5,840 | -5,840 | 0 | -1,786 | 75.66 | 20,356 |
Currency Exchange Gain (Loss) | 6,911 | 6,911 | -3,579 | -2,876 | 4,677 | -522.44 |
Other Non Operating Income (Expenses) | 370.04 | 1,242 | -2,895 | 33,258 | -1,191 | 1,958 |
EBT Excluding Unusual Items | 170,127 | 153,136 | 107,777 | 92,313 | 45,875 | 56,726 |
Gain (Loss) on Sale of Investments | -865.46 | -865.46 | 7,242 | 3,784 | 381.59 | 1,074 |
Gain (Loss) on Sale of Assets | 181.82 | 181.82 | 9.85 | 796.52 | 266.33 | 993.36 |
Pretax Income | 169,443 | 152,452 | 115,029 | 96,893 | 46,523 | 58,794 |
Income Tax Expense | 28,427 | 23,957 | 15,776 | 12,572 | 9,150 | 8,485 |
Earnings From Continuing Operations | 141,016 | 128,495 | 99,253 | 84,321 | 37,373 | 50,309 |
Minority Interest in Earnings | -2,852 | -848.23 | -3,805 | -6,669 | -6,066 | -2,197 |
Net Income | 138,163 | 127,647 | 95,448 | 77,652 | 31,307 | 48,112 |
Preferred Dividends & Other Adjustments | - | - | 5,000 | 3,500 | - | - |
Net Income to Common | 138,163 | 127,647 | 90,448 | 74,152 | 31,307 | 48,112 |
Net Income Growth | 39.59% | 41.13% | 21.98% | 136.85% | -34.93% | 51.28% |
Shares Outstanding (Basic) | 108 | 98 | 92 | 92 | 91 | 90 |
Shares Outstanding (Diluted) | 108 | 98 | 92 | 92 | 91 | 90 |
Shares Change | 19.43% | 7.62% | -0.56% | 1.43% | 0.58% | 0.40% |
EPS (Basic) | 1275.47 | 1296.23 | 988.49 | 805.84 | 345.08 | 533.37 |
EPS (Diluted) | 1275.47 | 1296.23 | 988.49 | 805.84 | 345.08 | 533.37 |
EPS Growth | 16.88% | 31.13% | 22.66% | 133.53% | -35.30% | 50.69% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -191,518 | -519,566 | 113,620 | 83,513 | -109,333 | -101,388 |
Free Cash Flow Per Share | -1768.02 | -5276.08 | 1241.74 | 907.57 | -1205.10 | -1123.98 |
Gross Margin | 17.55% | 17.80% | 30.52% | 19.77% | 16.27% | 19.58% |
Operating Margin | 9.08% | 9.07% | 13.32% | 5.57% | 4.39% | 5.23% |
Profit Margin | 7.96% | 8.41% | 11.30% | 7.57% | 3.63% | 7.30% |
Free Cash Flow Margin | -11.04% | -34.23% | 14.20% | 8.52% | -12.67% | -15.38% |
EBITDA | 169,911 | 150,225 | 119,052 | 62,000 | 44,066 | 41,875 |
EBITDA Margin | 9.79% | 9.90% | 14.88% | 6.33% | 5.10% | 6.35% |
D&A For EBITDA | 12,313 | 12,626 | 12,492 | 7,423 | 6,201 | 7,394 |
EBIT | 157,598 | 137,599 | 106,560 | 54,577 | 37,865 | 34,481 |
EBIT Margin | 9.08% | 9.07% | 13.32% | 5.57% | 4.39% | 5.23% |
Effective Tax Rate | 16.78% | 15.71% | 13.71% | 12.98% | 19.67% | 14.43% |
Revenue as Reported | 1,735,450 | 1,517,736 | 800,145 | 980,090 | 863,283 | 659,132 |