ELCOM Technology Communications Corporation (HOSE:ELC)
Vietnam · Delayed Price · Currency is VND 10,600
0.00 (0.00%)
At close: Nov 3, 2026
HOSE:ELC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
| 1,973,461 | 1,517,736 | 800,145 | 980,090 | 863,283 | 659,132 | |
Revenue Growth | 74.62% | 89.68% | -18.36% | 13.53% | 30.97% | -17.84% |
Cost of Revenue | 1,667,464 | 1,247,567 | 555,950 | 786,358 | 722,791 | 530,050 |
Gross Profit | 305,998 | 270,168 | 244,195 | 193,732 | 140,492 | 129,082 |
Selling, General & Admin | 148,214 | 132,570 | 137,635 | 139,155 | 102,627 | 94,601 |
Operating Expenses | 148,214 | 132,570 | 137,635 | 139,155 | 102,627 | 94,601 |
Operating Income | 157,783 | 137,599 | 106,560 | 54,577 | 37,865 | 34,481 |
Interest Expense | -21,469 | -15,855 | -3,039 | -3,716 | -38,308 | -3,677 |
Interest & Investment Income | 2,370 | 29,080 | 10,730 | 12,856 | 42,757 | 4,131 |
Earnings From Equity Investments | -5,840 | -5,840 | 0 | -1,786 | 75.66 | 20,356 |
Currency Exchange Gain (Loss) | 4,324 | 6,911 | -3,579 | -2,876 | 4,677 | -522.44 |
Other Non Operating Income (Expenses) | 31,074 | 1,242 | -2,895 | 33,258 | -1,191 | 1,958 |
EBT Excluding Unusual Items | 168,243 | 153,136 | 107,777 | 92,313 | 45,875 | 56,726 |
Gain (Loss) on Sale of Investments | -865.46 | -865.46 | 7,242 | 3,784 | 381.59 | 1,074 |
Gain (Loss) on Sale of Assets | - | 181.82 | 9.85 | 796.52 | 266.33 | 993.36 |
Pretax Income | 167,377 | 152,452 | 115,029 | 96,893 | 46,523 | 58,794 |
Income Tax Expense | 28,555 | 23,957 | 15,776 | 12,572 | 9,150 | 8,485 |
Earnings From Continuing Operations | 138,822 | 128,495 | 99,253 | 84,321 | 37,373 | 50,309 |
Minority Interest in Earnings | -2,274 | -848.23 | -3,805 | -6,669 | -6,066 | -2,197 |
Net Income | 136,548 | 127,647 | 95,448 | 77,652 | 31,307 | 48,112 |
Preferred Dividends & Other Adjustments | - | - | 5,000 | 3,500 | - | - |
Net Income to Common | 136,548 | 127,647 | 90,448 | 74,152 | 31,307 | 48,112 |
Net Income Growth | 5.96% | 41.13% | 21.98% | 136.85% | -34.93% | 51.28% |
Shares Outstanding (Basic) | 112 | 105 | 98 | 98 | 97 | 97 |
Shares Outstanding (Diluted) | 112 | 105 | 98 | 98 | 97 | 97 |
Shares Change | 12.47% | 7.62% | -0.56% | 1.43% | 0.58% | 0.40% |
EPS (Basic) | 1214.06 | 1211.43 | 923.82 | 753.13 | 322.50 | 498.48 |
EPS (Diluted) | 1213.69 | 1211.43 | 923.82 | 753.13 | 322.50 | 498.48 |
EPS Growth | -5.82% | 31.13% | 22.66% | 133.53% | -35.30% | 50.69% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 214,477 | -519,566 | 113,620 | 83,513 | -109,333 | -101,388 |
Free Cash Flow Per Share | 1906.93 | -4930.92 | 1160.51 | 848.20 | -1126.26 | -1050.45 |
Gross Margin | 15.51% | 17.80% | 30.52% | 19.77% | 16.27% | 19.58% |
Operating Margin | 7.99% | 9.07% | 13.32% | 5.57% | 4.39% | 5.23% |
Profit Margin | 6.92% | 8.41% | 11.30% | 7.57% | 3.63% | 7.30% |
Free Cash Flow Margin | 10.87% | -34.23% | 14.20% | 8.52% | -12.67% | -15.38% |
EBITDA | 173,120 | 150,225 | 119,052 | 62,000 | 44,066 | 41,875 |
EBITDA Margin | 8.77% | 9.90% | 14.88% | 6.33% | 5.10% | 6.35% |
D&A For EBITDA | 15,337 | 12,626 | 12,492 | 7,423 | 6,201 | 7,394 |
EBIT | 157,783 | 137,599 | 106,560 | 54,577 | 37,865 | 34,481 |
EBIT Margin | 7.99% | 9.07% | 13.32% | 5.57% | 4.39% | 5.23% |
Effective Tax Rate | 17.06% | 15.71% | 13.71% | 12.98% | 19.67% | 14.43% |
Revenue as Reported | 1,973,461 | 1,517,736 | 800,145 | 980,090 | 863,283 | 659,132 |