FPT Corporation Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	64,814,007	62,848,794	52,617,901	44,009,528	35,657,263	29,830,401	Upgrade
Revenue Growth (YoY)	17.78%	19.44%	19.56%	23.42%	19.53%	7.63%	Upgrade
Cost of Revenue	40,324,776	39,150,446	32,298,347	26,842,249	22,025,298	18,213,061	Upgrade
Gross Profit	24,489,231	23,698,348	20,319,553	17,167,279	13,631,964	11,617,340	Upgrade
Selling, General & Admin	13,703,803	13,190,001	11,867,926	10,372,721	8,216,937	7,012,610	Upgrade
Operating Expenses	13,703,803	13,190,001	11,867,926	10,372,721	8,216,937	7,012,610	Upgrade
Operating Income	10,785,427	10,508,348	8,451,628	6,794,557	5,415,028	4,604,730	Upgrade
Interest Expense	-566,195	-551,639	-832,649	-645,726	-483,996	-385,338	Upgrade
Interest & Investment Income	1,395,559	1,310,565	1,938,613	1,364,077	1,010,088	716,020	Upgrade
Earnings From Equity Investments	454,807	392,531	42,347	483,598	686,865	312,194	Upgrade
Currency Exchange Gain (Loss)	149,844	68,467	1,197	-38,030	5,183	-96,600	Upgrade
Other Non Operating Income (Expenses)	99,415	80,125	102,662	67,475	100,118	75,962	Upgrade
EBT Excluding Unusual Items	12,318,858	11,808,396	9,703,798	8,025,952	6,733,285	5,226,968	Upgrade
Gain (Loss) on Sale of Investments	-758,080	-738,730	-500,792	-363,669	-396,079	36,489	Upgrade
Pretax Income	11,560,778	11,069,666	9,203,006	7,662,283	6,337,206	5,263,457	Upgrade
Income Tax Expense	1,698,063	1,642,244	1,414,956	1,170,940	987,905	839,711	Upgrade
Earnings From Continuing Operations	9,862,715	9,427,423	7,788,050	6,491,343	5,349,301	4,423,745	Upgrade
Minority Interest in Earnings	-1,629,676	-1,570,655	-1,322,859	-1,181,235	-1,011,889	-885,737	Upgrade
Net Income	8,233,038	7,856,768	6,465,190	5,310,109	4,337,412	3,538,008	Upgrade
Preferred Dividends & Other Adjustments	624,987	624,987	557,312	461,504	397,215	311,913	Upgrade
Net Income to Common	7,608,051	7,231,781	5,907,878	4,848,604	3,940,197	3,226,095	Upgrade
Net Income Growth	21.62%	21.52%	21.75%	22.43%	22.60%	12.84%	Upgrade
Shares Outstanding (Basic)	1,465	1,463	1,458	1,449	1,440	1,431	Upgrade
Shares Outstanding (Diluted)	1,465	1,463	1,458	1,449	1,440	1,431	Upgrade
Shares Change (YoY)	0.36%	0.33%	0.59%	0.64%	0.67%	0.53%	Upgrade
EPS (Basic)	5192.11	4944.29	4052.30	3345.34	2736.04	2255.12	Upgrade
EPS (Diluted)	5191.93	4944.00	4052.00	3345.22	2735.73	2255.12	Upgrade
EPS Growth	22.04%	22.01%	21.13%	22.28%	21.31%	12.25%	Upgrade
Free Cash Flow	4,619,057	8,428,465	5,538,844	1,838,589	2,928,692	3,322,034	Upgrade
Free Cash Flow Per Share	3152.28	5762.45	3799.18	1268.55	2033.66	2322.19	Upgrade
Dividend Per Share	-	-	1739.130	1512.287	1260.239	1024.394	Upgrade
Dividend Growth	-	-	15.00%	20.00%	23.02%	7.50%	Upgrade
Gross Margin	37.78%	37.71%	38.62%	39.01%	38.23%	38.95%	Upgrade
Operating Margin	16.64%	16.72%	16.06%	15.44%	15.19%	15.44%	Upgrade
Profit Margin	11.74%	11.51%	11.23%	11.02%	11.05%	10.81%	Upgrade
Free Cash Flow Margin	7.13%	13.41%	10.53%	4.18%	8.21%	11.14%	Upgrade
EBITDA	13,197,095	12,922,342	10,738,142	8,627,622	7,058,943	6,095,337	Upgrade
EBITDA Margin	20.36%	20.56%	20.41%	19.60%	19.80%	20.43%	Upgrade
D&A For EBITDA	2,411,667	2,413,994	2,286,514	1,833,064	1,643,916	1,490,607	Upgrade
EBIT	10,785,427	10,508,348	8,451,628	6,794,557	5,415,028	4,604,730	Upgrade
EBIT Margin	16.64%	16.72%	16.06%	15.44%	15.19%	15.44%	Upgrade
Effective Tax Rate	14.69%	14.84%	15.38%	15.28%	15.59%	15.95%	Upgrade
Revenue as Reported	64,814,007	62,848,794	52,617,901	44,009,528	35,657,263	29,830,401	Upgrade

Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.