FPT Corporation (HOSE:FPT)
Vietnam
· Delayed Price · Currency is VND 142,000
-1,000 (-0.70%)
At close: Feb 21, 2025
FPT Corporation Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 62,848,794 | 52,617,901 | 44,009,528 | 35,657,263 | 29,830,401 | Upgrade
|
| Revenue Growth (YoY) | 19.44% | 19.56% | 23.42% | 19.53% | 7.63% | Upgrade
|
| Cost of Revenue | 39,049,042 | 32,298,347 | 26,842,249 | 22,025,298 | 18,213,061 | Upgrade
|
| Gross Profit | 23,799,752 | 20,319,553 | 17,167,279 | 13,631,964 | 11,617,340 | Upgrade
|
| Selling, General & Admin | 13,284,875 | 11,867,926 | 10,372,721 | 8,216,937 | 7,012,610 | Upgrade
|
| Operating Expenses | 13,284,875 | 11,867,926 | 10,372,721 | 8,216,937 | 7,012,610 | Upgrade
|
| Operating Income | 10,514,877 | 8,451,628 | 6,794,557 | 5,415,028 | 4,604,730 | Upgrade
|
| Interest Expense | -551,639 | -832,649 | -645,726 | -483,996 | -385,338 | Upgrade
|
| Interest & Investment Income | 1,304,288 | 1,938,613 | 1,364,077 | 1,010,088 | 716,020 | Upgrade
|
| Earnings From Equity Investments | 393,451 | 42,347 | 483,598 | 686,865 | 312,194 | Upgrade
|
| Currency Exchange Gain (Loss) | 575,306 | 1,197 | -38,030 | 5,183 | -96,600 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,165,444 | 102,662 | 67,475 | 100,118 | 75,962 | Upgrade
|
| EBT Excluding Unusual Items | 11,070,839 | 9,703,798 | 8,025,952 | 6,733,285 | 5,226,968 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -500,792 | -363,669 | -396,079 | 36,489 | Upgrade
|
| Pretax Income | 11,070,839 | 9,203,006 | 7,662,283 | 6,337,206 | 5,263,457 | Upgrade
|
| Income Tax Expense | 1,650,760 | 1,414,956 | 1,170,940 | 987,905 | 839,711 | Upgrade
|
| Earnings From Continuing Operations | 9,420,079 | 7,788,050 | 6,491,343 | 5,349,301 | 4,423,745 | Upgrade
|
| Minority Interest in Earnings | -1,571,043 | -1,322,859 | -1,181,235 | -1,011,889 | -885,737 | Upgrade
|
| Net Income | 7,849,035 | 6,465,190 | 5,310,109 | 4,337,412 | 3,538,008 | Upgrade
|
| Preferred Dividends & Other Adjustments | 624,224 | 557,312 | 461,504 | 397,215 | 311,913 | Upgrade
|
| Net Income to Common | 7,224,811 | 5,907,878 | 4,848,604 | 3,940,197 | 3,226,095 | Upgrade
|
| Net Income Growth | 21.40% | 21.75% | 22.43% | 22.59% | 12.84% | Upgrade
|
| Shares Outstanding (Basic) | 1,463 | 1,458 | 1,449 | 1,440 | 1,431 | Upgrade
|
| Shares Outstanding (Diluted) | 1,463 | 1,458 | 1,449 | 1,440 | 1,431 | Upgrade
|
| Shares Change (YoY) | 0.35% | 0.56% | 0.64% | 0.67% | 0.53% | Upgrade
|
| EPS (Basic) | 4939.52 | 4053.32 | 3345.34 | 2736.04 | 2255.12 | Upgrade
|
| EPS (Diluted) | 4939.52 | 4053.04 | 3345.22 | 2735.73 | 2255.12 | Upgrade
|
| EPS Growth | 21.87% | 21.16% | 22.28% | 21.31% | 12.25% | Upgrade
|
| Free Cash Flow | 8,428,550 | 5,538,844 | 1,838,589 | 2,928,692 | 3,322,034 | Upgrade
|
| Free Cash Flow Per Share | 5762.51 | 3800.13 | 1268.55 | 2033.66 | 2322.19 | Upgrade
|
| Dividend Per Share | - | 1739.130 | 1512.287 | 1260.239 | 1024.394 | Upgrade
|
| Dividend Growth | - | 15.00% | 20.00% | 23.02% | 7.50% | Upgrade
|
| Gross Margin | 37.87% | 38.62% | 39.01% | 38.23% | 38.94% | Upgrade
|
| Operating Margin | 16.73% | 16.06% | 15.44% | 15.19% | 15.44% | Upgrade
|
| Profit Margin | 11.50% | 11.23% | 11.02% | 11.05% | 10.81% | Upgrade
|
| Free Cash Flow Margin | 13.41% | 10.53% | 4.18% | 8.21% | 11.14% | Upgrade
|
| EBITDA | 12,953,634 | 10,637,386 | 8,627,622 | 7,058,943 | 6,095,337 | Upgrade
|
| EBITDA Margin | 20.61% | 20.22% | 19.60% | 19.80% | 20.43% | Upgrade
|
| D&A For EBITDA | 2,438,757 | 2,185,758 | 1,833,064 | 1,643,916 | 1,490,607 | Upgrade
|
| EBIT | 10,514,877 | 8,451,628 | 6,794,557 | 5,415,028 | 4,604,730 | Upgrade
|
| EBIT Margin | 16.73% | 16.06% | 15.44% | 15.19% | 15.44% | Upgrade
|
| Effective Tax Rate | 14.91% | 15.37% | 15.28% | 15.59% | 15.95% | Upgrade
|
| Revenue as Reported | 62,848,794 | 52,617,901 | 44,009,528 | 35,657,263 | 29,830,401 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.