FPT Corporation Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	70,112,826	62,848,794	52,617,901	44,009,528	35,657,263
Revenue Growth (YoY)	11.56%	19.44%	19.56%	23.42%	19.53%
Cost of Revenue	44,217,421	39,150,446	32,298,347	26,842,249	22,025,298
Gross Profit	25,895,405	23,698,348	20,319,553	17,167,279	13,631,964
Selling, General & Admin	14,911,627	13,190,001	11,867,926	10,372,721	8,216,937
Operating Expenses	14,911,627	13,190,001	11,867,926	10,372,721	8,216,937
Operating Income	10,983,777	10,508,348	8,451,628	6,794,557	5,415,028
Interest Expense	-809,760	-551,639	-832,649	-645,726	-483,996
Interest & Investment Income	1,926,884	1,310,565	1,938,613	1,364,077	1,010,088
Earnings From Equity Investments	658,025	392,531	42,347	483,598	686,865
Currency Exchange Gain (Loss)	477,994	68,467	1,197	-38,030	5,183
Other Non Operating Income (Expenses)	186,580	80,125	102,662	67,475	100,118
EBT Excluding Unusual Items	13,423,501	11,808,396	9,703,798	8,025,952	6,733,285
Gain (Loss) on Sale of Investments	-384,632	-738,730	-500,792	-363,669	-396,079
Pretax Income	13,038,869	11,069,666	9,203,006	7,662,283	6,337,206
Income Tax Expense	1,813,346	1,642,244	1,414,956	1,170,940	987,905
Earnings From Continuing Operations	11,225,523	9,427,423	7,788,050	6,491,343	5,349,301
Minority Interest in Earnings	-1,856,213	-1,570,655	-1,322,859	-1,181,235	-1,011,889
Net Income	9,369,310	7,856,768	6,465,190	5,310,109	4,337,412
Preferred Dividends & Other Adjustments	511,440	624,987	557,312	461,504	397,215
Net Income to Common	8,857,870	7,231,781	5,907,878	4,848,604	3,940,197
Net Income Growth	19.25%	21.52%	21.75%	22.43%	22.60%
Shares Outstanding (Basic)	1,700	1,682	1,677	1,667	1,656
Shares Outstanding (Diluted)	1,700	1,682	1,677	1,667	1,656
Shares Change (YoY)	1.05%	0.33%	0.59%	0.64%	0.67%
EPS (Basic)	5211.31	4299.38	3523.74	2908.99	2379.17
EPS (Diluted)	5211.00	4299.13	3523.48	2908.88	2378.89
EPS Growth	21.21%	22.01%	21.13%	22.28%	21.31%
Free Cash Flow	5,038,198	8,428,465	5,538,844	1,838,589	2,928,692
Free Cash Flow Per Share	2964.10	5010.82	3303.63	1103.09	1768.40
Dividend Per Share	-	-	1512.287	1315.032	1095.860
Dividend Growth	-	-	15.00%	20.00%	23.02%
Gross Margin	36.93%	37.71%	38.62%	39.01%	38.23%
Operating Margin	15.67%	16.72%	16.06%	15.44%	15.19%
Profit Margin	12.63%	11.51%	11.23%	11.02%	11.05%
Free Cash Flow Margin	7.19%	13.41%	10.53%	4.18%	8.21%
EBITDA	13,765,030	12,922,342	10,738,142	8,627,622	7,058,943
EBITDA Margin	19.63%	20.56%	20.41%	19.60%	19.80%
D&A For EBITDA	2,781,253	2,413,994	2,286,514	1,833,064	1,643,916
EBIT	10,983,777	10,508,348	8,451,628	6,794,557	5,415,028
EBIT Margin	15.67%	16.72%	16.06%	15.44%	15.19%
Effective Tax Rate	13.91%	14.84%	15.38%	15.28%	15.59%
Revenue as Reported	70,112,826	62,848,794	52,617,901	44,009,528	35,657,263

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.