FPT Corporation (HOSE:FPT)
73,200
+1,000 (1.39%)
At close: Aug 28, 2026
FPT Corporation Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 9,065,476 | 10,522,106 | 9,315,440 | 8,279,157 | 6,440,177 | 5,417,845 |
Short-Term Investments | 19,906,104 | 29,702,305 | 21,848,099 | 16,104,205 | 13,118,428 | 20,799,765 |
Cash & Short-Term Investments | 28,971,579 | 40,224,411 | 31,163,539 | 24,383,362 | 19,558,605 | 26,217,611 |
Cash Growth | -20.93% | 29.07% | 27.81% | 24.67% | -25.40% | 52.86% |
Accounts Receivable | 11,005,364 | 12,455,024 | 10,177,559 | 8,443,898 | 7,623,722 | 5,982,126 |
Other Receivables | 754,313 | 1,050,162 | 589,470 | 780,941 | 655,630 | 427,939 |
Receivables | 11,759,677 | 13,514,382 | 10,776,837 | 9,225,354 | 8,280,235 | 6,444,827 |
Inventory | 1,183,102 | 2,193,770 | 1,856,757 | 1,593,411 | 1,965,788 | 1,507,343 |
Prepaid Expenses | - | 641,974 | 479,707 | 449,246 | 409,347 | 290,950 |
Other Current Assets | 3,787,640 | 1,562,901 | 1,259,102 | 1,054,378 | 723,736 | 657,642 |
Total Current Assets | 45,701,999 | 58,137,438 | 45,535,943 | 36,705,752 | 30,937,711 | 35,118,373 |
Property, Plant & Equipment | 11,520,308 | 16,965,524 | 15,336,377 | 13,701,406 | 11,808,040 | 10,556,376 |
Long-Term Investments | 11,130,698 | 4,737,864 | 3,318,095 | 3,335,009 | 3,238,299 | 3,101,994 |
Goodwill | 935,367 | 1,015,730 | 1,097,458 | 1,283,790 | 407,945 | 465,985 |
Other Intangible Assets | 1,420,940 | 1,928,096 | 2,039,521 | 1,257,097 | 1,287,060 | 1,133,060 |
Long-Term Deferred Tax Assets | 705,099 | 592,767 | 575,768 | 360,947 | 258,006 | 182,212 |
Other Long-Term Assets | 2,319,752 | 4,759,294 | 4,094,324 | 3,638,827 | 3,712,153 | 3,137,672 |
Total Assets | 73,734,163 | 88,141,992 | 71,999,996 | 60,282,828 | 51,650,404 | 53,697,941 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2,156,011 | 3,837,081 | 4,423,913 | 2,602,977 | 3,209,205 | 2,865,815 |
Accrued Expenses | 6,911,166 | 10,861,834 | 8,453,002 | 6,895,193 | 5,655,297 | 4,977,283 |
Short-Term Debt | 15,364,166 | 18,175,901 | 14,317,135 | 12,531,485 | 10,034,701 | 17,381,427 |
Current Portion of Long-Term Debt | 1,003,410 | 993,263 | 128,187 | 1,304,945 | 856,365 | 416,624 |
Current Portion of Leases | 225.9 | 534.15 | 916.16 | 1,464 | 13,280 | 1,390 |
Current Income Taxes Payable | 597,857 | 1,099,989 | 1,372,260 | 666,354 | 228,046 | 193,265 |
Current Unearned Revenue | 2,476,931 | 5,054,075 | 4,879,455 | 4,300,672 | 3,770,163 | 3,330,253 |
Other Current Liabilities | 855,554 | 1,502,252 | 1,261,316 | 1,348,583 | 754,106 | 595,050 |
Total Current Liabilities | 29,365,321 | 41,524,929 | 34,836,184 | 29,651,674 | 24,521,162 | 29,761,106 |
Long-Term Debt | 2,079,799 | 1,902,832 | 499,673 | 204,684 | 1,457,600 | 2,292,294 |
Long-Term Leases | 812.04 | 958.33 | 1,442 | 3,391 | 20,230 | 4,015 |
Long-Term Unearned Revenue | 346,095 | 152,241 | 131,345 | 132,927 | 114,879 | 94,844 |
Long-Term Deferred Tax Liabilities | 333,046 | 257,727 | 356,967 | 245,717 | 149,305 | 87,366 |
Other Long-Term Liabilities | 613,343 | 555,264 | 446,845 | 111,424 | 31,102 | 40,331 |
Total Liabilities | 32,738,415 | 44,393,951 | 36,272,456 | 30,349,816 | 26,294,279 | 32,279,956 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 17,035,071 | 17,035,071 | 14,710,692 | 12,699,689 | 10,970,266 | 9,075,516 |
Additional Paid-In Capital | 49,713 | 49,713 | 49,713 | 49,713 | 49,713 | 49,713 |
Retained Earnings | 22,043,220 | 15,966,048 | 13,151,548 | 10,311,181 | 8,885,155 | 7,658,175 |
Treasury Stock | - | - | - | - | - | -823.76 |
Comprehensive Income & Other | 723,526 | 3,432,112 | 1,882,277 | 1,913,574 | 1,141,334 | 1,158,363 |
Total Common Equity | 39,851,531 | 36,482,944 | 29,794,230 | 24,974,156 | 21,046,468 | 17,940,944 |
Minority Interest | 1,144,217 | 7,265,097 | 5,933,310 | 4,958,855 | 4,309,656 | 3,477,041 |
Shareholders' Equity | 40,995,748 | 43,748,041 | 35,727,540 | 29,933,011 | 25,356,125 | 21,417,985 |
Total Liabilities & Equity | 73,734,163 | 88,141,992 | 71,999,996 | 60,282,828 | 51,650,404 | 53,697,941 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 18,448,412 | 21,073,487 | 14,947,354 | 14,045,969 | 12,382,175 | 20,095,750 |
Net Cash (Debt) | 10,523,167 | 19,150,924 | 16,216,185 | 10,337,393 | 7,176,430 | 6,121,861 |
Net Cash Growth | -22.64% | 18.10% | 56.87% | 44.05% | 17.23% | 38.77% |
Net Cash Per Share | 6177.24 | 11266.97 | 9624.82 | 6165.72 | 4305.61 | 3696.49 |
Filing Date Shares Outstanding | 1,704 | 1,704 | 1,692 | 1,680 | 1,668 | 1,656 |
Total Common Shares Outstanding | 1,704 | 1,704 | 1,692 | 1,680 | 1,668 | 1,656 |
Working Capital | 16,336,677 | 16,612,510 | 10,699,759 | 7,054,078 | 6,416,549 | 5,357,267 |
Book Value Per Share | 23393.82 | 21416.37 | 17611.70 | 14869.70 | 12614.46 | 10832.75 |
Tangible Book Value | 37,495,223 | 33,539,118 | 26,657,252 | 22,433,269 | 19,351,463 | 16,341,899 |
Tangible Book Value Per Share | 22010.61 | 19688.28 | 15757.40 | 13356.84 | 11598.54 | 9867.24 |
Buildings | 9,812,595 | 9,608,943 | 8,265,940 | 7,146,778 | 5,803,698 | 5,056,767 |
Machinery | 5,664,664 | 19,394,635 | 16,072,422 | 15,030,735 | 13,096,557 | 10,933,836 |
Construction In Progress | 857,091 | 1,605,078 | 2,559,767 | 1,315,270 | 1,062,185 | 1,290,599 |