FPT Corporation Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	126,911,281	163,195,982	224,338,050	122,044,009	84,361,343	84,394,642
Market Cap Growth	-23.25%	-27.25%	83.82%	44.67%	-0.04%	82.16%
Enterprise Value	117,432,624	152,844,389	217,277,279	119,153,722	82,726,194	83,995,028
Last Close Price	74500.00	95800.00	130129.83	70329.54	47815.88	47202.01
PE Ratio	13.82	18.41	31.02	20.66	17.40	21.42
Forward PE	11.66	16.03	24.77	16.39	13.58	17.57
PS Ratio	1.91	2.33	3.57	2.32	1.92	2.37
PB Ratio	3.16	3.73	6.28	4.08	3.33	3.94
P/TBV Ratio	3.47	4.87	8.42	5.44	4.36	5.16
P/FCF Ratio	18.90	32.39	26.62	22.03	45.88	28.82
P/OCF Ratio	12.96	16.10	19.17	12.82	16.69	14.45
PEG Ratio	-	0.50	0.50	0.50	0.50	0.95
EV/Sales Ratio	1.76	2.18	3.46	2.27	1.88	2.36
EV/EBITDA Ratio	8.30	11.09	16.66	11.10	9.59	11.90
EV/EBIT Ratio	10.11	13.91	20.68	14.10	12.18	15.51
EV/FCF Ratio	17.49	30.34	25.78	21.51	44.99	28.68
Debt / Equity Ratio	0.40	0.48	0.42	0.47	0.49	0.94
Debt / EBITDA Ratio	1.24	1.53	1.15	1.31	1.44	2.85
Debt / FCF Ratio	2.40	4.18	1.77	2.54	6.74	6.86
Net Debt / Equity Ratio	-0.26	-0.44	-0.45	-0.34	-0.28	-0.28
Net Debt / EBITDA Ratio	-0.82	-1.38	-1.24	-0.96	-0.82	-0.86
Net Debt / FCF Ratio	-1.59	-3.79	-1.92	-1.87	-3.86	-2.07
Asset Turnover	0.93	0.88	0.95	0.94	0.84	0.75
Inventory Turnover	26.67	21.84	22.70	18.15	15.46	15.75
Quick Ratio	1.47	1.29	1.20	1.13	1.13	1.09
Current Ratio	1.62	1.40	1.31	1.24	1.26	1.18
Return on Equity (ROE)	28.49%	28.27%	28.72%	28.17%	27.76%	26.73%
Return on Assets (ROA)	9.14%	8.58%	9.93%	9.44%	8.06%	7.09%
Return on Invested Capital (ROIC)	33.38%	42.78%	45.70%	37.80%	34.25%	30.90%
Return on Capital Employed (ROCE)	24.30%	23.60%	28.30%	27.60%	25.00%	22.60%
Earnings Yield	7.23%	5.75%	3.50%	5.30%	6.29%	5.14%
FCF Yield	5.29%	3.09%	3.76%	4.54%	2.18%	3.47%
Dividend Yield	2.67%	-	1.34%	2.15%	2.75%	2.32%
Payout Ratio	47.20%	48.78%	41.90%	45.33%	41.85%	51.97%
Buyback Yield / Dilution	-0.83%	-0.89%	-0.49%	-0.59%	-0.64%	-0.67%
Total Shareholder Return	1.91%	-0.89%	0.84%	1.56%	2.11%	1.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.