FPT Corporation (HOSE:FPT)

FPT Corporation Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	9,315,440	8,279,157	6,440,177	5,417,845	4,686,191
Short-Term Investments	21,785,214	16,104,205	13,047,234	20,730,721	12,435,918
Cash & Short-Term Investments	31,100,654	24,383,362	19,487,411	26,148,566	17,122,109
Cash Growth	27.55%	25.12%	-25.47%	52.72%	68.49%
Accounts Receivable	10,177,559	8,443,898	7,623,722	5,982,126	5,274,602
Other Receivables	638,978	780,941	655,630	427,939	360,658
Receivables	10,826,345	9,225,354	8,280,235	6,444,827	5,820,792
Inventory	1,835,800	1,593,411	1,965,788	1,507,343	1,290,092
Prepaid Expenses	453,591	449,246	409,347	290,950	274,482
Other Current Assets	1,259,106	1,054,378	794,930	726,686	758,458
Total Current Assets	45,475,496	36,705,752	30,937,711	35,118,373	25,265,933
Property, Plant & Equipment	15,361,916	13,701,406	11,808,040	10,556,376	9,595,847
Long-Term Investments	3,319,015	3,335,009	3,238,299	3,101,994	2,581,175
Goodwill	1,097,458	1,283,790	407,945	465,985	200,034
Other Intangible Assets	2,039,521	1,257,097	1,287,060	1,133,060	1,095,369
Long-Term Deferred Tax Assets	573,020	360,947	258,006	182,212	139,470
Other Long-Term Assets	4,144,303	3,638,827	3,712,153	3,137,672	2,762,503
Total Assets	72,013,238	60,282,828	51,650,404	53,697,941	41,734,323
Accounts Payable	4,423,913	2,602,977	3,209,205	2,865,815	2,824,506
Accrued Expenses	8,391,166	6,895,193	5,655,297	4,977,283	3,828,265
Short-Term Debt	14,317,135	12,531,485	10,034,701	17,381,427	11,565,885
Current Portion of Long-Term Debt	128,187	1,304,945	856,365	416,624	495,590
Current Portion of Leases	916.16	1,464	13,280	1,390	935.45
Current Income Taxes Payable	1,366,152	666,354	228,046	193,265	299,073
Current Unearned Revenue	4,907,763	4,300,672	3,770,163	3,330,253	2,492,281
Other Current Liabilities	1,245,080	1,348,583	754,106	595,050	858,176
Total Current Liabilities	34,780,312	29,651,674	24,521,162	29,761,106	22,364,711
Long-Term Debt	499,673	204,684	1,457,600	2,292,294	675,785
Long-Term Leases	1,442	3,391	20,230	4,015	2,012
Long-Term Unearned Revenue	131,345	132,927	114,879	94,844	41,125
Long-Term Deferred Tax Liabilities	356,995	245,717	149,305	87,366	258.37
Other Long-Term Liabilities	446,845	111,424	31,102	40,331	44,765
Total Liabilities	36,216,612	30,349,816	26,294,279	32,279,956	23,128,656
Common Stock	14,710,692	12,699,689	10,970,266	9,075,516	7,839,875
Additional Paid-In Capital	49,713	49,713	49,713	49,713	49,713
Retained Earnings	13,220,249	10,311,181	8,885,155	7,658,175	6,833,278
Treasury Stock	-	-	-	-823.76	-823.76
Comprehensive Income & Other	1,882,280	1,913,574	1,141,334	1,158,363	1,023,531
Total Common Equity	29,862,935	24,974,156	21,046,468	17,940,944	15,745,573
Minority Interest	5,933,692	4,958,855	4,309,656	3,477,041	2,860,094
Shareholders' Equity	35,796,626	29,933,011	25,356,125	21,417,985	18,605,667
Total Liabilities & Equity	72,013,238	60,282,828	51,650,404	53,697,941	41,734,323
Total Debt	14,947,354	14,045,969	12,382,175	20,095,750	12,740,207
Net Cash (Debt)	16,153,300	10,337,393	7,105,236	6,052,816	4,381,902
Net Cash Growth	56.26%	45.49%	17.39%	38.13%	90.60%
Net Cash Per Share	11043.83	7092.35	4902.33	4203.03	3063.06
Filing Date Shares Outstanding	2,100	1,460	1,451	1,440	1,431
Total Common Shares Outstanding	2,100	1,460	1,451	1,440	1,431
Working Capital	10,695,184	7,054,078	6,416,549	5,357,267	2,901,223
Book Value Per Share	14223.22	17100.15	14506.63	12457.66	11005.76
Tangible Book Value	26,725,956	22,433,269	19,351,463	16,341,899	14,450,170
Tangible Book Value Per Share	12729.13	15360.37	13338.32	11347.33	10100.31
Buildings	8,265,940	7,146,778	5,803,698	5,056,767	3,160,000
Machinery	16,097,909	15,030,735	13,096,557	10,933,836	9,704,452
Construction In Progress	2,559,818	1,315,270	1,062,185	1,290,599	2,373,393

Source: S&P Capital IQ. Standard template. Financial Sources.