Gia Lai Electricity JSC (HOSE:GEG)
12,650
-50 (-0.39%)
At close: Aug 26, 2026
Gia Lai Electricity JSC Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 100,327 | 86,365 | 163,718 | 229,105 | 333,840 | 250,042 |
Short-Term Investments | 377,488 | 335,163 | 239,400 | 233,228 | 490,780 | 5,886 |
Accounts Receivable | 628,027 | 783,802 | 414,118 | 473,193 | 358,743 | 313,777 |
Other Receivables | 3,421 | 26,207 | 49,672 | 61,978 | 12,914 | 109,132 |
Inventory | 59,336 | 46,145 | 118,823 | 126,615 | 155,076 | 146,324 |
Prepaid Expenses | 3,758 | 10,565 | 21,465 | 10,893 | 9,580 | 9,967 |
Loans Receivable Current | - | 22,420 | 242,320 | 229,320 | 256,147 | 253,176 |
Other Current Assets | 622,970 | 465,684 | 132,196 | 94,153 | 501,337 | 227,947 |
Total Current Assets | 1,795,327 | 1,776,350 | 1,381,712 | 1,458,484 | 2,118,417 | 1,316,250 |
Property, Plant & Equipment | 13,532,917 | 13,152,282 | 13,543,193 | 14,401,493 | 14,813,235 | 10,972,424 |
Goodwill | 15,032 | - | - | - | 768.03 | 2,549 |
Other Intangible Assets | 19,655 | 20,238 | 21,421 | 25,198 | 28,925 | 21,182 |
Long-Term Investments | 56,009 | 57,612 | 173,517 | 168,150 | 112,950 | 100,122 |
Long-Term Loans Receivable | - | - | - | 20,000 | - | - |
Long-Term Deferred Tax Assets | 16,466 | 13,662 | - | 8,480 | 13,306 | 8,365 |
Other Long-Term Assets | 46,258 | 90,744 | 53,714 | 50,565 | 30,553 | 51,786 |
Total Assets | 15,481,663 | 15,110,888 | 15,173,556 | 16,132,371 | 17,118,154 | 12,472,678 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 129,173 | 14,805 | 32,284 | 74,936 | 1,224,607 | 314,712 |
Accrued Expenses | 149,635 | 182,658 | 114,966 | 140,896 | 162,812 | 107,742 |
Short-Term Debt | 142,859 | 99,518 | 249,810 | 115,676 | 263,278 | 83,112 |
Current Portion of Long-Term Debt | 588,373 | 506,541 | 334,313 | 1,294,741 | 395,614 | 320,484 |
Current Unearned Revenue | 301.91 | 467.7 | 93.19 | 117.51 | 260.18 | 211.94 |
Current Portion of Leases | 9,722 | 9,853 | 12,825 | 4,096 | 4,096 | 4,096 |
Current Income Taxes Payable | 22,363 | 56,905 | 29,452 | 35,936 | 7,623 | 29,270 |
Other Current Liabilities | 31,486 | 13,351 | 11,417 | 12,766 | 12,312 | 18,149 |
Total Current Liabilities | 1,073,913 | 884,097 | 785,160 | 1,679,164 | 2,070,603 | 877,776 |
Long-Term Debt | 7,636,474 | 7,704,678 | 8,563,906 | 8,676,280 | 9,254,285 | 6,681,233 |
Long-Term Leases | 17,458 | 22,320 | 32,173 | 5,716 | 9,812 | 13,908 |
Long-Term Unearned Revenue | 22.73 | 150 | 277.27 | 423.04 | 273.2 | 36.99 |
Long-Term Deferred Tax Liabilities | - | - | 25,605 | - | - | - |
Other Long-Term Liabilities | 2,766 | 1,931 | 1,946 | 3,466 | 153,446 | 1,162,032 |
Total Liabilities | 8,730,634 | 8,613,176 | 9,409,067 | 10,365,049 | 11,488,419 | 8,734,985 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Preferred Stock, Redeemable | 564,960 | 564,960 | 642,000 | 642,000 | 642,000 | - |
Common Stock | 3,762,205 | 3,583,084 | 3,583,084 | 3,412,494 | 3,219,369 | 3,037,155 |
Additional Paid-In Capital | 14,146 | 14,463 | 20,700 | 20,700 | 25,866 | 37,853 |
Retained Earnings | 839,143 | 802,139 | 179,256 | 274,862 | 390,455 | 302,568 |
Total Common Equity | 4,615,494 | 4,399,686 | 3,783,040 | 3,708,056 | 3,635,690 | 3,377,576 |
Minority Interest | 1,570,576 | 1,533,066 | 1,339,449 | 1,417,266 | 1,352,046 | 360,117 |
Shareholders' Equity | 6,751,030 | 6,497,712 | 5,764,489 | 5,767,322 | 5,629,735 | 3,737,693 |
Total Liabilities & Equity | 15,481,663 | 15,110,888 | 15,173,556 | 16,132,371 | 17,118,154 | 12,472,678 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 8,394,887 | 8,342,909 | 9,193,026 | 10,096,509 | 9,927,085 | 7,102,831 |
Net Cash (Debt) | -7,917,072 | -7,921,381 | -8,789,908 | -9,634,176 | -9,102,465 | -6,846,904 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -21043.70 | -21054.97 | -23363.51 | -25607.57 | -24194.05 | -19663.22 |
Filing Date Shares Outstanding | 376.22 | 376.22 | 376.22 | 376.23 | 376.23 | 376.23 |
Total Common Shares Outstanding | 376.22 | 376.22 | 376.22 | 376.23 | 376.23 | 376.23 |
Working Capital | 721,414 | 892,253 | 596,552 | -220,680 | 47,814 | 438,474 |
Book Value Per Share | 12268.05 | 11694.33 | 10055.29 | 9855.89 | 9663.44 | 8977.34 |
Tangible Book Value | 4,580,808 | 4,379,448 | 3,761,619 | 3,682,858 | 3,605,996 | 3,353,845 |
Tangible Book Value Per Share | 12175.86 | 11640.54 | 9998.35 | 9788.91 | 9584.51 | 8914.27 |
Buildings | 3,993,033 | 3,955,609 | 3,955,068 | 3,945,253 | 1,982,752 | 2,986,907 |
Machinery | 13,568,152 | 12,784,508 | 12,769,111 | 12,806,019 | 9,990,706 | 8,698,102 |
Construction In Progress | 663,500 | 666,225 | 268,370 | 358,894 | 4,876,666 | 499,097 |