Gia Lai Electricity JSC (HOSE:GEG)
Vietnam · Delayed Price · Currency is VND 12,350
0.00 (0.00%)
At close: Aug 13, 2026
Gia Lai Electricity JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,609,487 | 2,998,867 | 2,325,314 | 2,163,456 | 2,093,233 | 1,381,119 | |
Revenue Growth | -7.97% | 28.97% | 7.48% | 3.36% | 51.56% | -7.51% |
Selling, General & Admin | 200,848 | 200,054 | 135,515 | 159,464 | 160,721 | 114,336 |
Other Operating Expenses | 1,269,618 | 1,284,500 | 1,252,131 | 1,042,529 | 1,081,833 | 613,940 |
Total Operating Expenses | 1,470,465 | 1,484,553 | 1,387,645 | 1,201,993 | 1,242,554 | 728,276 |
Operating Income | 1,139,022 | 1,514,314 | 937,669 | 961,463 | 850,679 | 652,843 |
Interest Expense | -662,802 | -666,988 | -789,660 | -851,088 | -601,451 | -407,555 |
Interest Income | 23,780 | 29,350 | 37,914 | 40,631 | 30,506 | 32,581 |
Net Interest Expense | -639,022 | -637,638 | -751,746 | -810,457 | -570,945 | -374,974 |
Income (Loss) on Equity Investments | 2,351 | 4,987 | 5,367 | 5,210 | 12,828 | 6,322 |
Currency Exchange Gain (Loss) | - | - | - | 3,252 | -18,662 | 10,845 |
Other Non-Operating Income (Expenses) | -7,714 | -15,132 | -9,759 | -4,720 | -14,893 | -7,630 |
EBT Excluding Unusual Items | 494,637 | 866,531 | 181,531 | 154,749 | 259,008 | 287,407 |
Gain (Loss) on Sale of Investments | - | 112,134 | - | 55,080 | 147,342 | - |
Gain (Loss) on Sale of Assets | -374.01 | - | - | 630.93 | 416.89 | 81,309 |
Other Unusual Items | - | - | - | -15,446 | - | - |
Pretax Income | 494,262 | 978,665 | 181,531 | 195,014 | 406,766 | 368,716 |
Income Tax Expense | 46,339 | 31,886 | 89,457 | 51,690 | 36,187 | 43,282 |
Earnings From Continuing Ops. | 447,924 | 946,779 | 92,073 | 143,324 | 370,580 | 325,434 |
Minority Interest in Earnings | -48,608 | -238,257 | 22,750 | -6,080 | -54,886 | -42,602 |
Net Income | 399,316 | 708,522 | 114,823 | 137,244 | 315,693 | 282,832 |
Preferred Dividends & Other Adjustments | 66,396 | 85,636 | 52,458 | 66,792 | 32,243 | 20,599 |
Net Income to Common | 332,920 | 622,886 | 62,365 | 70,451 | 283,450 | 262,232 |
Net Income Growth | -27.86% | 898.77% | -11.48% | -75.14% | 8.09% | 10.77% |
Shares Outstanding (Basic) | 376 | 376 | 376 | 376 | 376 | 348 |
Shares Outstanding (Diluted) | 376 | 376 | 376 | 376 | 376 | 348 |
Shares Change | 0.27% | - | - | -0.00% | 8.05% | 17.51% |
EPS (Basic) | 884.91 | 1655.63 | 165.77 | 187.26 | 753.40 | 753.09 |
EPS (Diluted) | 884.91 | 1655.24 | 165.71 | 187.26 | 753.40 | 753.01 |
EPS Growth | -28.05% | 898.85% | -11.51% | -75.14% | 0.05% | -5.72% |
Free Cash Flow | 59,611 | 524,104 | 810,565 | -516,992 | -4,102,937 | -3,318,355 |
Free Cash Flow Per Share | 158.45 | 1393.06 | 2154.47 | -1374.16 | -10905.47 | -9529.79 |
Profit Margin | 12.76% | 20.77% | 2.68% | 3.26% | 13.54% | 18.99% |
Free Cash Flow Margin | 2.28% | 17.48% | 34.86% | -23.90% | -196.01% | -240.27% |
EBITDA | 1,940,802 | 2,313,755 | 1,741,967 | 1,658,622 | 1,502,394 | 1,067,265 |
EBITDA Margin | 74.38% | 77.15% | 74.91% | 76.67% | 71.77% | 77.28% |
D&A For EBITDA | 801,781 | 799,441 | 804,298 | 697,158 | 651,715 | 414,422 |
EBIT | 1,139,022 | 1,514,314 | 937,669 | 961,463 | 850,679 | 652,843 |
EBIT Margin | 43.65% | 50.50% | 40.32% | 44.44% | 40.64% | 47.27% |
Effective Tax Rate | 9.38% | 3.26% | 49.28% | 26.51% | 8.90% | 11.74% |
Revenue as Reported | - | - | - | 2,163,456 | 2,093,233 | 1,381,119 |