Binh Thanh Import Export Production and Trade JSC (HOSE:GIL)
Vietnam · Delayed Price · Currency is VND 12,850
-100 (-0.77%)
At close: May 15, 2026
HOSE:GIL Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
| 784,971 | 713,621 | 710,892 | 936,396 | 3,166,674 | 4,150,320 | |
Revenue Growth (YoY) | 27.55% | 0.38% | -24.08% | -70.43% | -23.70% | 20.06% |
Cost of Revenue | 603,917 | 551,132 | 564,702 | 875,312 | 2,671,500 | 3,395,858 |
Gross Profit | 181,054 | 162,489 | 146,190 | 61,084 | 495,174 | 754,463 |
Selling, General & Admin | 142,756 | 141,617 | 174,858 | 159,885 | 245,756 | 312,254 |
Operating Expenses | 142,756 | 141,617 | 174,858 | 159,885 | 245,756 | 312,254 |
Operating Income | 38,298 | 20,872 | -28,668 | -98,801 | 249,418 | 442,208 |
Interest Expense | -3,904 | -2,643 | -2,138 | -9,419 | -20,954 | -16,230 |
Interest & Investment Income | 29,673 | 29,673 | 34,647 | 57,052 | 60,528 | 21,925 |
Earnings From Equity Investments | -42.81 | -42.81 | -48.69 | -51.2 | -41.31 | -32,337 |
Currency Exchange Gain (Loss) | 3,927 | 3,927 | -1,887 | 10,640 | 17,467 | 16,397 |
Other Non Operating Income (Expenses) | 363.23 | 5,066 | 67,140 | 102,764 | -388.97 | -1,832 |
EBT Excluding Unusual Items | 68,314 | 56,853 | 69,045 | 62,185 | 306,029 | 430,131 |
Gain (Loss) on Sale of Investments | -2,571 | -2,571 | -3,504 | -10,486 | 152,440 | 40.16 |
Gain (Loss) on Sale of Assets | 4,517 | 4,517 | -44.85 | -974.04 | 828.94 | 900.86 |
Other Unusual Items | -73.99 | -73.99 | -12,241 | -697.79 | -396.81 | 2,264 |
Pretax Income | 70,186 | 58,724 | 53,256 | 50,027 | 458,901 | 433,337 |
Income Tax Expense | 24,510 | 22,228 | 25,625 | 21,146 | 97,508 | 102,703 |
Earnings From Continuing Operations | 45,675 | 36,496 | 27,631 | 28,881 | 361,393 | 330,633 |
Minority Interest in Earnings | -6,837 | -5,103 | -1,564 | -426.66 | 366.24 | -340.28 |
Net Income | 38,839 | 31,393 | 26,067 | 28,455 | 361,759 | 330,293 |
Net Income to Common | 38,839 | 31,393 | 26,067 | 28,455 | 361,759 | 330,293 |
Net Income Growth | 54.93% | 20.43% | -8.39% | -92.13% | 9.53% | 6.95% |
Shares Outstanding (Basic) | 99 | 99 | 99 | 99 | 78 | 62 |
Shares Outstanding (Diluted) | 99 | 99 | 99 | 99 | 78 | 62 |
Shares Change (YoY) | 0.20% | 0.18% | - | 26.20% | 26.92% | 3.28% |
EPS (Basic) | 393.01 | 317.90 | 264.45 | 288.68 | 4631.67 | 5367.17 |
EPS (Diluted) | 393.01 | 317.90 | 264.38 | 288.47 | 4631.43 | 5367.17 |
EPS Growth | 54.69% | 20.25% | -8.35% | -93.77% | -13.71% | 3.56% |
Free Cash Flow | -734,549 | -649,064 | -231,149 | -341,208 | -119,598 | 20,105 |
Free Cash Flow Per Share | -7432.89 | -6572.89 | -2345.03 | -3461.60 | -1531.23 | 326.71 |
Dividend Per Share | - | - | - | - | - | 598.682 |
Dividend Growth | - | - | - | - | - | 20.00% |
Gross Margin | 23.06% | 22.77% | 20.56% | 6.52% | 15.64% | 18.18% |
Operating Margin | 4.88% | 2.93% | -4.03% | -10.55% | 7.88% | 10.66% |
Profit Margin | 4.95% | 4.40% | 3.67% | 3.04% | 11.42% | 7.96% |
Free Cash Flow Margin | -93.58% | -90.95% | -32.52% | -36.44% | -3.78% | 0.48% |
EBITDA | 69,225 | 51,884 | -483.05 | -71,308 | 276,557 | 466,947 |
EBITDA Margin | 8.82% | 7.27% | -0.07% | -7.61% | 8.73% | 11.25% |
D&A For EBITDA | 30,927 | 31,012 | 28,185 | 27,493 | 27,139 | 24,739 |
EBIT | 38,298 | 20,872 | -28,668 | -98,801 | 249,418 | 442,208 |
EBIT Margin | 4.88% | 2.93% | -4.03% | -10.55% | 7.88% | 10.66% |
Effective Tax Rate | 34.92% | 37.85% | 48.12% | 42.27% | 21.25% | 23.70% |
Revenue as Reported | 784,971 | 713,621 | 710,892 | 936,396 | 3,166,674 | 4,150,320 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.