HOSE:GIL Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Market Capitalization	1,268,921	1,342,983	2,053,973	1,697,568	1,230,175	2,655,696
Market Cap Growth	-16.01%	-34.62%	21.00%	37.99%	-53.68%	82.86%
Enterprise Value	1,779,672	1,506,274	1,607,491	1,102,581	198,087	2,392,236
Last Close Price	12850.00	13600.00	20800.00	17177.67	12633.68	37637.47
PE Ratio	32.70	42.78	78.80	59.66	3.40	8.04
PS Ratio	1.62	1.88	2.89	1.81	0.39	0.64
PB Ratio	0.48	0.51	0.80	0.67	0.49	1.65
P/TBV Ratio	0.53	0.56	0.87	0.73	0.54	1.92
P/FCF Ratio	-	-	-	-	-	132.09
P/OCF Ratio	-	-	-	-	-	23.20
EV/Sales Ratio	2.27	2.11	2.26	1.18	0.06	0.58
EV/EBITDA Ratio	25.72	29.03	-	-	0.72	5.12
EV/EBIT Ratio	46.52	72.17	-	-	0.79	5.41
EV/FCF Ratio	-2.42	-	-	-	-	118.99
Debt / Equity Ratio	0.38	0.37	0.13	0.11	0.32	0.63
Debt / EBITDA Ratio	14.54	18.72	-	-	2.92	2.16
Debt / FCF Ratio	-	-	-	-	-	50.21
Net Debt / Equity Ratio	0.13	0.08	-0.16	-0.24	-0.38	-0.14
Net Debt / EBITDA Ratio	4.98	3.84	871.89	8.52	-3.43	-0.50
Net Debt / FCF Ratio	-0.47	-0.31	1.82	1.78	7.94	-11.53
Asset Turnover	0.22	0.20	0.22	0.26	0.82	1.28
Inventory Turnover	0.32	0.31	0.38	0.67	2.67	5.39
Quick Ratio	1.66	1.92	2.03	1.90	1.48	1.04
Current Ratio	6.33	6.56	6.41	4.48	2.63	1.51
Return on Equity (ROE)	1.75%	1.40%	1.08%	1.14%	17.53%	22.80%
Return on Assets (ROA)	0.66%	0.37%	-0.54%	-1.68%	4.02%	8.54%
Return on Invested Capital (ROIC)	0.85%	0.52%	-0.73%	-3.26%	13.36%	27.10%
Return on Capital Employed (ROCE)	1.20%	0.60%	-1.00%	-3.60%	9.40%	26.30%
Earnings Yield	3.06%	2.34%	1.27%	1.68%	29.41%	12.44%
FCF Yield	-57.89%	-48.33%	-11.25%	-20.10%	-9.72%	0.76%
Dividend Yield	-	-	-	-	-	1.59%
Payout Ratio	-	-	-	0.53%	16.11%	10.46%
Buyback Yield / Dilution	-0.20%	-0.18%	-	-26.20%	-26.92%	-3.28%
Total Shareholder Return	-0.20%	-0.18%	-	-26.20%	-26.92%	-1.69%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.