International Gas Product Shipping JSC (HOSE:GSP)
Vietnam · Delayed Price · Currency is VND 12,900
-150 (-1.15%)
At close: Jul 22, 2025
HOSE:GSP Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2020 |
| 3,121,083 | 2,247,004 | 1,765,168 | 1,844,793 | 1,631,605 | 1,547,235 | Upgrade | |
Revenue Growth (YoY) | 58.43% | 27.30% | -4.32% | 13.07% | 5.45% | 11.23% | Upgrade |
Cost of Revenue | 2,939,331 | 2,056,421 | 1,611,255 | 1,679,789 | 1,525,745 | 1,437,868 | Upgrade |
Gross Profit | 181,752 | 190,583 | 153,913 | 165,004 | 105,859 | 109,367 | Upgrade |
Selling, General & Admin | 73,807 | 74,235 | 54,973 | 57,102 | 42,012 | 45,016 | Upgrade |
Operating Expenses | 73,807 | 74,235 | 54,973 | 57,102 | 42,012 | 45,016 | Upgrade |
Operating Income | 107,945 | 116,348 | 98,940 | 107,902 | 63,847 | 64,351 | Upgrade |
Interest Expense | -28,752 | -28,105 | -35,523 | -26,549 | -9,243 | -9,314 | Upgrade |
Interest & Investment Income | 12,276 | 13,790 | 14,046 | 10,740 | 8,688 | 12,645 | Upgrade |
Currency Exchange Gain (Loss) | 5,591 | 5,800 | 4,429 | -283.55 | 4,389 | 1,637 | Upgrade |
Other Non Operating Income (Expenses) | 24,712 | 18,256 | 23,821 | 10,076 | 2,630 | 5,860 | Upgrade |
Pretax Income | 121,771 | 126,090 | 105,713 | 101,886 | 70,311 | 75,178 | Upgrade |
Income Tax Expense | 24,004 | 25,421 | 21,025 | 20,685 | 14,265 | 15,176 | Upgrade |
Earnings From Continuing Operations | 97,767 | 100,668 | 84,688 | 81,200 | 56,046 | 60,002 | Upgrade |
Net Income | 97,767 | 100,668 | 84,688 | 81,200 | 56,046 | 60,002 | Upgrade |
Preferred Dividends & Other Adjustments | 8,180 | 8,180 | 6,881 | 5,684 | 2,942 | 4,200 | Upgrade |
Net Income to Common | 89,587 | 92,488 | 77,807 | 75,516 | 53,104 | 55,802 | Upgrade |
Net Income Growth | -2.12% | 18.87% | 4.29% | 44.88% | -6.59% | 14.49% | Upgrade |
Shares Outstanding (Basic) | 65 | 61 | 61 | 61 | 40 | 40 | Upgrade |
Shares Outstanding (Diluted) | 65 | 61 | 61 | 61 | 40 | 40 | Upgrade |
Shares Change (YoY) | 5.96% | - | - | 53.84% | 0.75% | - | Upgrade |
EPS (Basic) | 1382.24 | 1506.83 | 1267.64 | 1230.32 | 1330.98 | 1409.13 | Upgrade |
EPS (Diluted) | 1382.24 | 1506.83 | 1267.64 | 1230.32 | 1330.98 | 1409.13 | Upgrade |
EPS Growth | -9.10% | 18.87% | 3.03% | -7.56% | -5.55% | 13.21% | Upgrade |
Free Cash Flow | -484,048 | -115,703 | 204,355 | -153,660 | -282,258 | 137,854 | Upgrade |
Free Cash Flow Per Share | -7468.40 | -1885.05 | 3329.38 | -2503.44 | -7074.43 | 3481.17 | Upgrade |
Dividend Per Share | - | - | - | 909.091 | - | - | Upgrade |
Gross Margin | 5.82% | 8.48% | 8.72% | 8.94% | 6.49% | 7.07% | Upgrade |
Operating Margin | 3.46% | 5.18% | 5.61% | 5.85% | 3.91% | 4.16% | Upgrade |
Profit Margin | 2.87% | 4.12% | 4.41% | 4.09% | 3.26% | 3.61% | Upgrade |
Free Cash Flow Margin | -15.51% | -5.15% | 11.58% | -8.33% | -17.30% | 8.91% | Upgrade |
EBITDA | 259,824 | 245,697 | 218,038 | 201,262 | 126,720 | 117,533 | Upgrade |
EBITDA Margin | 8.33% | 10.93% | 12.35% | 10.91% | 7.77% | 7.60% | Upgrade |
D&A For EBITDA | 151,879 | 129,349 | 119,098 | 93,360 | 62,872 | 53,181 | Upgrade |
EBIT | 107,945 | 116,348 | 98,940 | 107,902 | 63,847 | 64,351 | Upgrade |
EBIT Margin | 3.46% | 5.18% | 5.61% | 5.85% | 3.91% | 4.16% | Upgrade |
Effective Tax Rate | 19.71% | 20.16% | 19.89% | 20.30% | 20.29% | 20.19% | Upgrade |
Revenue as Reported | 2,247,004 | 2,247,004 | 1,765,168 | 1,844,793 | 1,631,605 | 1,547,235 | Upgrade |
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.