International Gas Product Shipping JSC (HOSE:GSP)
Vietnam
· Delayed Price · Currency is VND 11,700
+100 (0.86%)
At close: Apr 23, 2025
HOSE:GSP Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 2,285,110 | 2,247,004 | 1,765,168 | 1,844,793 | 1,631,605 | 1,547,235 | Upgrade
|
| Revenue Growth (YoY) | 32.55% | 27.30% | -4.32% | 13.07% | 5.45% | 11.23% | Upgrade
|
| Cost of Revenue | 2,095,912 | 2,056,421 | 1,611,255 | 1,679,789 | 1,525,745 | 1,437,868 | Upgrade
|
| Gross Profit | 189,198 | 190,583 | 153,913 | 165,004 | 105,859 | 109,367 | Upgrade
|
| Selling, General & Admin | 72,185 | 74,235 | 54,973 | 57,102 | 42,012 | 45,016 | Upgrade
|
| Operating Expenses | 72,185 | 74,235 | 54,973 | 57,102 | 42,012 | 45,016 | Upgrade
|
| Operating Income | 117,013 | 116,348 | 98,940 | 107,902 | 63,847 | 64,351 | Upgrade
|
| Interest Expense | -28,139 | -28,105 | -35,523 | -26,549 | -9,243 | -9,314 | Upgrade
|
| Interest & Investment Income | 13,532 | 13,790 | 14,046 | 10,740 | 8,688 | 12,645 | Upgrade
|
| Currency Exchange Gain (Loss) | 6,772 | 5,800 | 4,429 | -283.55 | 4,389 | 1,637 | Upgrade
|
| Other Non Operating Income (Expenses) | 17,773 | 18,256 | 23,821 | 10,076 | 2,630 | 5,860 | Upgrade
|
| Pretax Income | 126,950 | 126,090 | 105,713 | 101,886 | 70,311 | 75,178 | Upgrade
|
| Income Tax Expense | 25,483 | 25,421 | 21,025 | 20,685 | 14,265 | 15,176 | Upgrade
|
| Net Income | 101,467 | 100,668 | 84,688 | 81,200 | 56,046 | 60,002 | Upgrade
|
| Preferred Dividends & Other Adjustments | 8,180 | 8,180 | 6,881 | 5,684 | 2,942 | 4,200 | Upgrade
|
| Net Income to Common | 93,287 | 92,488 | 77,807 | 75,516 | 53,104 | 55,802 | Upgrade
|
| Net Income Growth | 9.59% | 18.87% | 4.29% | 44.88% | -6.59% | 14.49% | Upgrade
|
| Shares Outstanding (Basic) | 61 | 61 | 61 | 61 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 61 | 61 | 61 | 61 | 40 | 40 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | - | 53.84% | 0.75% | - | Upgrade
|
| EPS (Basic) | 1519.83 | 1506.83 | 1267.64 | 1230.32 | 1330.98 | 1409.13 | Upgrade
|
| EPS (Diluted) | 1519.83 | 1506.83 | 1267.64 | 1230.32 | 1330.98 | 1409.13 | Upgrade
|
| EPS Growth | 8.82% | 18.87% | 3.03% | -7.56% | -5.55% | 13.21% | Upgrade
|
| Free Cash Flow | -212,204 | -115,703 | 204,355 | -153,660 | -282,258 | 137,854 | Upgrade
|
| Free Cash Flow Per Share | -3457.20 | -1885.05 | 3329.38 | -2503.44 | -7074.43 | 3481.17 | Upgrade
|
| Dividend Per Share | - | - | - | 909.091 | - | - | Upgrade
|
| Gross Margin | 8.28% | 8.48% | 8.72% | 8.94% | 6.49% | 7.07% | Upgrade
|
| Operating Margin | 5.12% | 5.18% | 5.61% | 5.85% | 3.91% | 4.16% | Upgrade
|
| Profit Margin | 4.08% | 4.12% | 4.41% | 4.09% | 3.26% | 3.61% | Upgrade
|
| Free Cash Flow Margin | -9.29% | -5.15% | 11.58% | -8.33% | -17.30% | 8.91% | Upgrade
|
| EBITDA | 257,042 | 245,697 | 218,038 | 201,262 | 126,720 | 117,533 | Upgrade
|
| EBITDA Margin | 11.25% | 10.93% | 12.35% | 10.91% | 7.77% | 7.60% | Upgrade
|
| D&A For EBITDA | 140,029 | 129,349 | 119,098 | 93,360 | 62,872 | 53,181 | Upgrade
|
| EBIT | 117,013 | 116,348 | 98,940 | 107,902 | 63,847 | 64,351 | Upgrade
|
| EBIT Margin | 5.12% | 5.18% | 5.61% | 5.85% | 3.91% | 4.16% | Upgrade
|
| Effective Tax Rate | 20.07% | 20.16% | 19.89% | 20.30% | 20.29% | 20.19% | Upgrade
|
| Revenue as Reported | 2,285,110 | 2,247,004 | 1,765,168 | 1,844,793 | 1,631,605 | 1,547,235 | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.