International Gas Product Shipping JSC (HOSE:GSP)
Vietnam · Delayed Price · Currency is VND 11,100
-150 (-1.33%)
At close: Jan 29, 2026
HOSE:GSP Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,352,539 | 2,247,004 | 1,765,168 | 1,844,793 | 1,631,605 | 1,547,235 | |
Revenue Growth (YoY) | 54.31% | 27.30% | -4.32% | 13.07% | 5.45% | 11.23% |
Cost of Revenue | 3,206,860 | 2,056,421 | 1,611,255 | 1,679,789 | 1,525,745 | 1,437,868 |
Gross Profit | 145,679 | 190,583 | 153,913 | 165,004 | 105,859 | 109,367 |
Selling, General & Admin | 77,368 | 74,235 | 54,973 | 57,102 | 42,012 | 45,016 |
Operating Expenses | 77,368 | 74,235 | 54,973 | 57,102 | 42,012 | 45,016 |
Operating Income | 68,310 | 116,348 | 98,940 | 107,902 | 63,847 | 64,351 |
Interest Expense | -32,968 | -28,105 | -35,523 | -26,549 | -9,243 | -9,314 |
Interest & Investment Income | 10,755 | 13,790 | 14,046 | 10,740 | 8,688 | 12,645 |
Currency Exchange Gain (Loss) | 6,051 | 5,800 | 4,429 | -283.55 | 4,389 | 1,637 |
Other Non Operating Income (Expenses) | 37,868 | 18,256 | 23,821 | 10,076 | 2,630 | 5,860 |
Pretax Income | 90,016 | 126,090 | 105,713 | 101,886 | 70,311 | 75,178 |
Income Tax Expense | 17,656 | 25,421 | 21,025 | 20,685 | 14,265 | 15,176 |
Earnings From Continuing Operations | 72,360 | 100,668 | 84,688 | 81,200 | 56,046 | 60,002 |
Net Income | 72,360 | 100,668 | 84,688 | 81,200 | 56,046 | 60,002 |
Preferred Dividends & Other Adjustments | 8,180 | 8,180 | 6,881 | 5,684 | 2,942 | 4,200 |
Net Income to Common | 64,181 | 92,488 | 77,807 | 75,516 | 53,104 | 55,802 |
Net Income Growth | -31.16% | 18.87% | 4.29% | 44.88% | -6.59% | 14.49% |
Shares Outstanding (Basic) | 78 | 68 | 68 | 68 | 44 | 44 |
Shares Outstanding (Diluted) | 78 | 68 | 68 | 68 | 44 | 44 |
Shares Change (YoY) | 16.18% | - | - | 53.84% | 0.75% | - |
EPS (Basic) | 826.63 | 1369.85 | 1152.40 | 1118.47 | 1209.98 | 1281.03 |
EPS (Diluted) | 826.63 | 1369.85 | 1152.40 | 1118.47 | 1209.98 | 1281.03 |
EPS Growth | -45.67% | 18.87% | 3.03% | -7.56% | -5.55% | 13.21% |
Free Cash Flow | -283,189 | -115,703 | 204,355 | -153,660 | -282,258 | 137,854 |
Free Cash Flow Per Share | -3647.41 | -1713.68 | 3026.70 | -2275.86 | -6431.30 | 3164.70 |
Dividend Per Share | 454.546 | 454.546 | - | 826.446 | - | - |
Gross Margin | 4.35% | 8.48% | 8.72% | 8.94% | 6.49% | 7.07% |
Operating Margin | 2.04% | 5.18% | 5.61% | 5.85% | 3.91% | 4.16% |
Profit Margin | 1.91% | 4.12% | 4.41% | 4.09% | 3.26% | 3.61% |
Free Cash Flow Margin | -8.45% | -5.15% | 11.58% | -8.33% | -17.30% | 8.91% |
EBITDA | 237,074 | 245,697 | 218,038 | 201,262 | 126,720 | 117,533 |
EBITDA Margin | 7.07% | 10.93% | 12.35% | 10.91% | 7.77% | 7.60% |
D&A For EBITDA | 168,764 | 129,349 | 119,098 | 93,360 | 62,872 | 53,181 |
EBIT | 68,310 | 116,348 | 98,940 | 107,902 | 63,847 | 64,351 |
EBIT Margin | 2.04% | 5.18% | 5.61% | 5.85% | 3.91% | 4.16% |
Effective Tax Rate | 19.61% | 20.16% | 19.89% | 20.30% | 20.29% | 20.19% |
Revenue as Reported | 3,352,539 | 2,247,004 | 1,765,168 | 1,844,793 | 1,631,605 | 1,547,235 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.