International Gas Product Shipping JSC (HOSE:GSP)
Vietnam · Delayed Price · Currency is VND 10,550
-200 (-1.86%)
At close: Jul 20, 2026
HOSE:GSP Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,837,036 | 3,584,778 | 2,247,004 | 1,765,168 | 1,844,793 | 1,631,605 | |
Revenue Growth (YoY) | 22.94% | 59.54% | 27.30% | -4.32% | 13.07% | 5.45% |
Cost of Revenue | 3,672,137 | 3,406,981 | 2,056,421 | 1,611,255 | 1,679,789 | 1,525,745 |
Gross Profit | 164,900 | 177,797 | 190,583 | 153,913 | 165,004 | 105,859 |
Selling, General & Admin | 79,381 | 71,925 | 74,235 | 54,973 | 57,102 | 42,012 |
Operating Expenses | 79,381 | 71,925 | 74,235 | 54,973 | 57,102 | 42,012 |
Operating Income | 85,519 | 105,871 | 116,348 | 98,940 | 107,902 | 63,847 |
Interest Expense | -19,103 | -34,345 | -28,105 | -35,523 | -26,549 | -9,243 |
Interest & Investment Income | 3,823 | 8,927 | 13,790 | 14,046 | 10,740 | 8,688 |
Currency Exchange Gain (Loss) | 3,342 | 6,055 | 5,800 | 4,429 | -283.55 | 4,389 |
Other Non Operating Income (Expenses) | 29,379 | 35,278 | 18,256 | 23,821 | 10,076 | 2,630 |
Pretax Income | 102,960 | 121,787 | 126,090 | 105,713 | 101,886 | 70,311 |
Income Tax Expense | 21,506 | 24,864 | 25,421 | 21,025 | 20,685 | 14,265 |
Earnings From Continuing Operations | 81,454 | 96,922 | 100,668 | 84,688 | 81,200 | 56,046 |
Net Income | 81,454 | 96,922 | 100,668 | 84,688 | 81,200 | 56,046 |
Preferred Dividends & Other Adjustments | 8,996 | 8,996 | 9,343 | 6,881 | 5,684 | 2,942 |
Net Income to Common | 72,458 | 87,927 | 91,325 | 77,807 | 75,516 | 53,104 |
Net Income Growth | -16.13% | -3.72% | 18.87% | 4.29% | 44.88% | -6.59% |
Shares Outstanding (Basic) | 65 | 68 | 68 | 68 | 68 | 44 |
Shares Outstanding (Diluted) | 65 | 68 | 68 | 68 | 68 | 44 |
Shares Change (YoY) | -16.00% | - | - | - | 53.84% | 0.75% |
EPS (Basic) | 1112.52 | 1302.29 | 1352.62 | 1152.40 | 1118.47 | 1209.98 |
EPS (Diluted) | 1112.52 | 1302.29 | 1352.62 | 1152.40 | 1118.47 | 1209.98 |
EPS Growth | -3.01% | -3.72% | 17.37% | 3.03% | -7.56% | -5.55% |
Free Cash Flow | -162,677 | -100,503 | -115,703 | 204,355 | -153,660 | -282,258 |
Free Cash Flow Per Share | -2497.72 | -1488.56 | -1713.68 | 3026.70 | -2275.86 | -6431.30 |
Dividend Per Share | - | - | 454.546 | - | 826.446 | - |
Gross Margin | 4.30% | 4.96% | 8.48% | 8.72% | 8.94% | 6.49% |
Operating Margin | 2.23% | 2.95% | 5.18% | 5.61% | 5.85% | 3.91% |
Profit Margin | 1.89% | 2.45% | 4.06% | 4.41% | 4.09% | 3.26% |
Free Cash Flow Margin | -4.24% | -2.80% | -5.15% | 11.58% | -8.33% | -17.30% |
EBITDA | 284,550 | 285,489 | 245,697 | 218,038 | 201,262 | 126,720 |
EBITDA Margin | 7.42% | 7.96% | 10.93% | 12.35% | 10.91% | 7.77% |
D&A For EBITDA | 199,031 | 179,618 | 129,349 | 119,098 | 93,360 | 62,872 |
EBIT | 85,519 | 105,871 | 116,348 | 98,940 | 107,902 | 63,847 |
EBIT Margin | 2.23% | 2.95% | 5.18% | 5.61% | 5.85% | 3.91% |
Effective Tax Rate | 20.89% | 20.42% | 20.16% | 19.89% | 20.30% | 20.29% |
Revenue as Reported | 1,635,301 | 3,584,778 | 2,247,004 | 1,765,168 | 1,844,793 | 1,631,605 |