HOSE:GSP Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	789,949	702,177	874,655	664,013	512,797	878,841
Market Cap Growth	10.00%	-19.72%	31.72%	29.49%	-41.65%	116.04%
Enterprise Value	1,096,595	1,130,492	797,656	769,633	566,655	1,123,100
Last Close Price	11700.00	10400.00	12480.02	9474.46	6724.38	11524.37
PE Ratio	9.54	7.99	9.58	8.53	6.79	16.55
PS Ratio	0.21	0.20	0.39	0.38	0.28	0.54
PB Ratio	0.84	0.77	1.03	0.88	0.70	1.34
P/TBV Ratio	0.84	0.77	1.03	0.88	0.70	1.34
P/FCF Ratio	-	-	-	3.25	-	-
P/OCF Ratio	3.33	2.61	4.18	3.24	2.81	22.13
EV/Sales Ratio	0.29	0.32	0.36	0.44	0.31	0.69
EV/EBITDA Ratio	4.11	3.96	3.25	3.53	2.82	8.86
EV/EBIT Ratio	13.97	10.68	6.86	7.78	5.25	17.59
EV/FCF Ratio	-8.29	-	-	3.77	-	-
Debt / Equity Ratio	0.60	0.65	0.58	0.51	0.73	0.61
Debt / EBITDA Ratio	2.09	2.06	2.01	1.76	2.65	3.15
Debt / FCF Ratio	-	-	-	1.88	-	-
Net Debt / Equity Ratio	0.33	0.35	0.23	0.12	0.46	0.25
Net Debt / EBITDA Ratio	1.15	1.11	0.80	0.43	1.69	1.30
Net Debt / FCF Ratio	-2.32	-3.15	-1.71	0.46	-2.21	-0.58
Asset Turnover	2.11	1.93	1.40	1.17	1.32	1.50
Inventory Turnover	93.29	79.23	46.80	43.50	69.00	85.70
Quick Ratio	1.02	0.96	1.08	1.16	1.01	1.26
Current Ratio	1.38	1.25	1.41	1.42	1.54	1.65
Return on Equity (ROE)	10.30%	11.00%	12.49%	11.33%	11.65%	10.01%
Return on Assets (ROA)	2.70%	3.55%	4.52%	4.10%	4.83%	3.67%
Return on Invested Capital (ROIC)	5.07%	7.40%	9.76%	8.22%	9.06%	8.05%
Return on Capital Employed (ROCE)	5.70%	7.70%	9.30%	9.30%	9.30%	6.60%
Earnings Yield	10.72%	13.80%	11.51%	12.75%	15.83%	6.38%
FCF Yield	-16.74%	-14.31%	-13.23%	30.78%	-29.97%	-32.12%
Dividend Yield	3.99%	-	3.64%	-	12.29%	-
Payout Ratio	32.77%	31.66%	-	65.92%	-	96.35%
Buyback Yield / Dilution	-12.01%	-	0.00%	0.00%	-53.84%	-0.75%
Total Shareholder Return	-8.02%	-	3.64%	-	-41.55%	-0.75%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.