HOSE:GSP Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 28, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	746,063	874,655	664,013	512,797	878,841	406,800
Market Cap Growth	-11.28%	31.72%	29.49%	-41.65%	116.04%	0.89%
Enterprise Value	1,174,378	797,656	769,633	566,655	880,790	494,072
Last Close Price	11050.00	12480.02	9474.46	6724.38	11524.37	6787.53
PE Ratio	13.37	9.46	8.53	6.79	16.55	7.29
PS Ratio	0.22	0.39	0.38	0.28	0.54	0.26
PB Ratio	0.86	1.03	0.88	0.70	1.34	0.88
P/TBV Ratio	0.86	1.03	0.88	0.70	1.34	0.88
P/FCF Ratio	-	-	3.25	-	-	2.95
P/OCF Ratio	11.09	4.18	3.24	2.81	22.13	2.95
EV/Sales Ratio	0.35	0.36	0.44	0.31	0.54	0.32
EV/EBITDA Ratio	4.95	3.25	3.53	2.82	6.95	4.20
EV/EBIT Ratio	17.19	6.86	7.78	5.25	13.80	7.68
EV/FCF Ratio	-4.15	-	3.77	-	-	3.58
Debt / Equity Ratio	0.70	0.58	0.51	0.73	0.61	0.51
Debt / EBITDA Ratio	2.56	2.01	1.76	2.65	3.15	2.01
Debt / FCF Ratio	-	-	1.88	-	-	1.72
Asset Turnover	-	1.40	1.17	1.32	1.50	1.74
Inventory Turnover	-	46.80	43.50	69.00	85.70	93.27
Quick Ratio	0.95	1.08	1.16	1.01	1.26	1.49
Current Ratio	1.16	1.41	1.42	1.54	1.65	1.70
Return on Equity (ROE)	-	12.49%	11.33%	11.65%	10.01%	13.13%
Return on Assets (ROA)	-	4.52%	4.10%	4.83%	3.67%	4.52%
Return on Invested Capital (ROIC)	4.23%	9.76%	8.22%	9.06%	8.05%	10.47%
Return on Capital Employed (ROCE)	5.00%	9.30%	9.30%	9.30%	6.60%	10.00%
Earnings Yield	8.60%	11.51%	12.75%	15.83%	6.38%	14.75%
FCF Yield	-37.96%	-13.23%	30.78%	-29.97%	-32.12%	33.89%
Dividend Yield	4.11%	3.64%	-	12.29%	-	-
Payout Ratio	-	-	65.92%	-	96.35%	78.00%
Buyback Yield / Dilution	-16.18%	-	0.00%	-53.84%	-0.75%	-
Total Shareholder Return	-12.07%	3.64%	-	-41.55%	-0.75%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.