KIDO Group Corporation (HOSE:KDC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
56,900
0.00 (0.00%)
At close: Apr 24, 2025

KIDO Group Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
8,323,8148,649,61612,535,18310,496,8648,323,616
Upgrade
Revenue Growth (YoY)
-3.77%-31.00%19.42%26.11%15.45%
Upgrade
Cost of Revenue
6,811,7157,113,52510,261,5778,445,8506,558,627
Upgrade
Gross Profit
1,512,0991,536,0922,273,6062,051,0151,764,988
Upgrade
Selling, General & Admin
1,590,8371,603,5031,855,1881,439,3131,466,167
Upgrade
Operating Expenses
1,590,8371,603,5031,855,1881,439,3131,466,167
Upgrade
Operating Income
-78,738-67,411418,419611,701298,821
Upgrade
Interest Expense
-133,286-243,512-235,491-180,437-127,696
Upgrade
Interest & Investment Income
142,506164,81173,578123,44261,596
Upgrade
Earnings From Equity Investments
150,35275,292104,079110,471171,986
Upgrade
Currency Exchange Gain (Loss)
12,99012,42919,34128,90312,163
Upgrade
Other Non Operating Income (Expenses)
9,363-748,2924,386-6,896-794.01
Upgrade
EBT Excluding Unusual Items
103,187-806,683384,311687,185416,077
Upgrade
Gain (Loss) on Sale of Investments
-1,129,184122,499--
Upgrade
Gain (Loss) on Sale of Assets
1,61487.483,788644.74-
Upgrade
Pretax Income
104,801322,589510,598687,829416,077
Upgrade
Income Tax Expense
37,924187,283135,94334,53985,840
Upgrade
Earnings From Continuing Operations
66,877135,306374,656653,291330,238
Upgrade
Minority Interest in Earnings
-29,5667,997-12,055-62,889-126,505
Upgrade
Net Income
37,311143,304362,600590,402203,733
Upgrade
Preferred Dividends & Other Adjustments
-13,50013,50017,90116,801
Upgrade
Net Income to Common
37,311129,804349,100572,501186,932
Upgrade
Net Income Growth
-73.96%-60.48%-38.58%189.79%248.40%
Upgrade
Shares Outstanding (Basic)
269258257231227
Upgrade
Shares Outstanding (Diluted)
269258257231227
Upgrade
Shares Change (YoY)
4.15%0.48%11.53%1.54%0.40%
Upgrade
EPS (Basic)
138.60502.201357.182482.29823.01
Upgrade
EPS (Diluted)
138.60502.001357.002482.00822.73
Upgrade
EPS Growth
-72.39%-63.01%-45.33%201.68%218.66%
Upgrade
Free Cash Flow
422,927723,724-639,018-247,809-18,326
Upgrade
Free Cash Flow Per Share
1571.102800.05-2484.29-1074.47-80.68
Upgrade
Dividend Per Share
--5600.000600.0001454.545
Upgrade
Dividend Growth
--833.33%-58.75%-
Upgrade
Gross Margin
18.17%17.76%18.14%19.54%21.20%
Upgrade
Operating Margin
-0.95%-0.78%3.34%5.83%3.59%
Upgrade
Profit Margin
0.45%1.50%2.79%5.45%2.25%
Upgrade
Free Cash Flow Margin
5.08%8.37%-5.10%-2.36%-0.22%
Upgrade
EBITDA
227,290179,369685,774878,943563,570
Upgrade
EBITDA Margin
2.73%2.07%5.47%8.37%6.77%
Upgrade
D&A For EBITDA
306,028246,780267,356267,242264,749
Upgrade
EBIT
-78,738-67,411418,419611,701298,821
Upgrade
EBIT Margin
-0.95%-0.78%3.34%5.83%3.59%
Upgrade
Effective Tax Rate
36.19%58.06%26.62%5.02%20.63%
Upgrade
Revenue as Reported
8,323,8148,649,61612,535,18310,496,8648,323,616
Upgrade
Advertising Expenses
198,124204,743230,771165,569160,708
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.