KIDO Group Corporation (HOSE:KDC)

KIDO Group Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 12, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	13,983,072	15,069,928	16,924,689	16,839,205	16,719,561	15,098,300
Market Cap Growth	-7.39%	-10.96%	0.51%	0.72%	10.74%	78.39%
Enterprise Value	15,976,314	18,921,681	19,250,646	17,253,701	19,336,555	18,216,062
Last Close Price	50600.00	50783.63	57033.92	59840.14	61739.83	50263.44

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 12, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	25.67	28.85	710.80	129.73	47.89	26.37
Forward PE	-	9.45	9.45	9.45	14.78	31.35
PS Ratio	1.51	1.66	2.03	1.95	1.33	1.44
PB Ratio	2.15	1.95	2.33	2.34	2.37	2.19
P/TBV Ratio	3.77	3.12	4.09	3.74	3.34	3.21
P/FCF Ratio	36.10	851.98	40.02	23.27	-	-
P/OCF Ratio	31.09	174.87	32.11	20.09	-	-
PEG Ratio	-	2.75	2.75	2.75	2.75	2.75

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 12, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	1.73	2.09	2.31	2.00	1.54	1.74
EV/EBITDA Ratio	24.87	59.10	83.32	96.19	28.20	20.73
EV/EBIT Ratio	58.85	-	-	-	46.21	29.78
EV/FCF Ratio	41.25	1069.74	45.52	23.84	-	-

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 12, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	0.69	0.54	0.56	0.46	0.70	0.65
Debt / EBITDA Ratio	10.31	13.04	17.58	18.55	7.17	5.12
Debt / FCF Ratio	11.65	236.08	9.60	4.60	-	-
Net Debt / Equity Ratio	0.21	0.30	0.35	0.07	0.47	0.40
Net Debt / EBITDA Ratio	3.13	7.31	10.97	2.92	4.81	3.11
Net Debt / FCF Ratio	3.54	132.23	5.99	0.72	-5.16	-11.04
Asset Turnover	0.71	0.66	0.64	0.65	0.89	0.80
Inventory Turnover	5.49	5.31	5.81	4.33	4.36	4.56
Quick Ratio	0.69	0.48	0.45	0.79	0.46	0.47
Current Ratio	1.02	1.32	1.38	1.65	1.29	1.30
Return on Equity (ROE)	8.37%	7.83%	0.92%	1.90%	5.37%	8.95%
Return on Assets (ROA)	0.32%	-0.23%	-0.38%	-0.32%	1.86%	2.89%
Return on Invested Capital (ROIC)	0.71%	-0.41%	-0.57%	-0.31%	3.07%	6.42%
Return on Capital Employed (ROCE)	0.90%	-0.60%	-0.90%	-0.80%	4.90%	7.10%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 12, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	3.69%	3.47%	0.22%	0.85%	2.17%	3.91%
FCF Yield	2.77%	0.12%	2.50%	4.30%	-3.82%	-1.64%
Dividend Yield	2.37%	-	2.10%	1.00%	9.07%	1.19%
Payout Ratio	69.27%	0.01%	1181.84%	0.01%	85.20%	56.79%
Buyback Yield / Dilution	8.09%	-7.66%	-4.15%	-0.48%	-11.53%	-1.54%
Total Shareholder Return	10.46%	-7.66%	-2.04%	0.52%	-2.46%	-0.35%

Data Source: S&P Global Market Intelligence Last updated: Jul 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Oct 10, 2026

Data Sources Report a data error