KIDO Group Corporation (HOSE:KDC)
Vietnam · Delayed Price · Currency is VND 50,400
+200 (0.40%)
At close: Nov 4, 2026
KIDO Group Ratios and Metrics
Market cap in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,927,803 | 15,069,928 | 16,924,689 | 16,839,205 | 16,719,561 | 15,098,300 | |
Market Cap Growth | -6.86% | -10.96% | 0.51% | 0.72% | 10.74% | 78.39% |
Enterprise Value | 14,617,046 | 18,921,681 | 19,250,646 | 17,253,701 | 19,336,555 | 18,216,062 |
Last Close Price | 50400.00 | 50783.63 | 57033.92 | 59840.14 | 61739.83 | 50263.44 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 19.02 | 28.85 | 710.80 | 129.73 | 47.89 | 26.37 |
Forward PE | - | 9.45 | 9.45 | 9.45 | 14.78 | 31.35 |
PS Ratio | 1.48 | 1.66 | 2.03 | 1.95 | 1.33 | 1.44 |
PB Ratio | 2.40 | 1.95 | 2.33 | 2.34 | 2.37 | 2.19 |
P/TBV Ratio | 4.02 | 3.12 | 4.09 | 3.74 | 3.34 | 3.21 |
P/FCF Ratio | 100.09 | 851.98 | 40.02 | 23.27 | - | - |
P/OCF Ratio | 70.00 | 174.87 | 32.11 | 20.09 | - | - |
PEG Ratio | - | 2.75 | 2.75 | 2.75 | 2.75 | 2.75 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.56 | 2.09 | 2.31 | 2.00 | 1.54 | 1.74 |
EV/EBITDA Ratio | 20.42 | 59.10 | 83.32 | 96.19 | 28.20 | 20.73 |
EV/EBIT Ratio | 61.21 | - | - | - | 46.21 | 29.78 |
EV/FCF Ratio | 105.04 | 1069.74 | 45.52 | 23.84 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.69 | 0.54 | 0.56 | 0.46 | 0.70 | 0.65 |
Debt / EBITDA Ratio | 7.79 | 13.04 | 17.58 | 18.55 | 7.17 | 5.12 |
Debt / FCF Ratio | 28.70 | 236.08 | 9.60 | 4.60 | - | - |
Net Debt / Equity Ratio | 0.08 | 0.30 | 0.35 | 0.07 | 0.47 | 0.40 |
Net Debt / EBITDA Ratio | 0.88 | 7.31 | 10.97 | 2.92 | 4.81 | 3.11 |
Net Debt / FCF Ratio | 3.26 | 132.23 | 5.99 | 0.72 | -5.16 | -11.04 |
Asset Turnover | 0.73 | 0.66 | 0.64 | 0.65 | 0.89 | 0.80 |
Inventory Turnover | 5.65 | 5.31 | 5.81 | 4.33 | 4.36 | 4.56 |
Quick Ratio | 0.77 | 0.48 | 0.45 | 0.79 | 0.46 | 0.47 |
Current Ratio | 1.05 | 1.32 | 1.38 | 1.65 | 1.29 | 1.30 |
Return on Equity (ROE) | 11.93% | 7.83% | 0.92% | 1.90% | 5.37% | 8.95% |
Return on Assets (ROA) | 0.17% | -0.23% | -0.38% | -0.32% | 1.86% | 2.89% |
Return on Invested Capital (ROIC) | 0.40% | -0.41% | -0.57% | -0.31% | 3.07% | 6.42% |
Return on Capital Employed (ROCE) | 0.50% | -0.60% | -0.90% | -0.80% | 4.90% | 7.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 5.26% | 3.47% | 0.22% | 0.85% | 2.17% | 3.91% |
FCF Yield | 1.00% | 0.12% | 2.50% | 4.30% | -3.82% | -1.64% |
Dividend Yield | 1.98% | - | 2.05% | 0.95% | 8.62% | 1.10% |
Payout Ratio | 47.83% | 0.01% | 1181.84% | 0.01% | 85.20% | 56.79% |
Buyback Yield / Dilution | 4.52% | -7.66% | -4.15% | -0.48% | -11.53% | -1.54% |
Total Shareholder Return | 6.50% | -7.66% | -2.09% | 0.47% | -2.91% | -0.44% |