KIDO Group Corporation (HOSE:KDC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
51,500
-300 (-0.58%)
At close: Aug 13, 2026

KIDO Group Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
9,243,1559,054,5248,323,8148,649,61612,535,18310,496,864
Revenue Growth
3.19%8.78%-3.77%-31.00%19.42%26.11%
Gross Profit
1,819,3851,674,7001,512,0991,536,0922,273,6062,051,015
Operating Income
66,793-49,867-78,738-67,411418,419611,701
Net Income
515,400522,44323,811129,804349,100572,501
Earnings Per Share
1971.271802.7388.00502.001357.002482.00
EPS Growth
2607.11%1948.56%-82.47%-63.01%-45.33%201.68%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Edible Oil Business
6,901,9536,853,8846,703,4176,326,62010,325,0408,904,225
Other Business
31,751245,022221,373919,564367,48670,433
Foods Business
2,309,4501,955,6181,399,0241,403,4331,842,6571,522,206
Total
9,243,1559,054,5248,323,8148,649,61612,535,18310,496,864

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,144,6441,836,8061,526,7742,803,8001,622,9241,762,509
Total Debt
4,513,6204,175,7404,060,9163,327,2734,920,2194,498,893
Net Cash (Debt)
-1,368,976-2,338,934-2,534,143-523,473-3,297,295-2,736,385
Net Cash Growth
------
Net Cash Per Share
-5235.98-8070.68-9413.88-2025.29-12818.77-11864.60

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
449,71586,177527,101838,285-380,601-20,755
Capital Expenditures
-62,423-68,489-104,174-114,561-258,417-227,054
Free Cash Flow
387,29217,688422,927723,724-639,018-247,809
Free Cash Flow Growth
--95.82%-41.56%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.68%18.50%18.17%17.76%18.14%19.54%
Operating Margin
0.72%-0.55%-0.95%-0.78%3.34%5.83%
Pretax Margin
7.93%8.03%1.26%3.73%4.07%6.55%
Profit Margin
5.58%5.77%0.29%1.50%2.79%5.45%
FCF Margin
4.19%0.19%5.08%8.37%-5.10%-2.36%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1200.000-1200.000600.0005600.000600.000
Dividend Per Share Growth
0%-100.00%-89.29%833.33%-58.75%
Dividend Yield
2.32%-2.10%1.00%9.07%1.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.1328.85710.80129.7347.8926.37
Forward PE
-9.459.459.4514.7831.35
P/FCF Ratio
36.75851.9840.0223.27--
PS Ratio
1.541.662.031.951.331.44