KIDO Group Corporation (HOSE:KDC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
54,700
+600 (1.11%)
At close: Apr 4, 2025

KIDO Group Cash Flow Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
36,245143,181362,600590,402203,733
Upgrade
Depreciation & Amortization
302,148241,101267,356267,242264,749
Upgrade
Other Amortization
3,7667,8682,5482,5484,057
Upgrade
Loss (Gain) From Sale of Assets
-294,229-1,313,523-303,944-234,558-239,312
Upgrade
Other Operating Activities
-27,242429,731-14,232-48,71543,177
Upgrade
Change in Accounts Receivable
76,684471,728-274,999-63,10873,077
Upgrade
Change in Inventory
-195,146995,027281,405-1,286,120-302,513
Upgrade
Change in Accounts Payable
174,807-105,510-698,206758,45085,716
Upgrade
Change in Other Net Operating Assets
-75,881-31,319-3,129-6,895-35,662
Upgrade
Operating Cash Flow
1,152838,285-380,601-20,75597,022
Upgrade
Operating Cash Flow Growth
-99.86%----67.59%
Upgrade
Capital Expenditures
-98,908-114,561-258,417-227,054-115,348
Upgrade
Sale of Property, Plant & Equipment
10,4202,00210,6893,34427,020
Upgrade
Investment in Securities
-1,047,279566,579-170,516-1,255,376246,493
Upgrade
Other Investing Activities
127,677127,863118,580236,180175,804
Upgrade
Investing Cash Flow
-1,008,090581,882-299,664-1,242,906333,970
Upgrade
Long-Term Debt Issued
10,495,97112,143,10816,019,76216,070,5748,988,679
Upgrade
Long-Term Debt Repaid
-9,843,527-13,510,611-15,594,131-14,114,109-8,340,018
Upgrade
Net Debt Issued (Repaid)
652,444-1,367,504425,6301,956,466648,661
Upgrade
Issuance of Common Stock
29.91100,034402,382--
Upgrade
Common Dividends Paid
-441,023-20.08-308,926-335,265-337,988
Upgrade
Other Financing Activities
-36,831931,156-19,699-178,203-163,725
Upgrade
Financing Cash Flow
174,619-336,334499,3871,442,997146,948
Upgrade
Foreign Exchange Rate Adjustments
1,9421,037-266.59-157.24-413.55
Upgrade
Net Cash Flow
-830,3771,084,870-181,144179,178577,526
Upgrade
Free Cash Flow
-97,756723,724-639,018-247,809-18,326
Upgrade
Free Cash Flow Margin
-1.17%8.37%-5.10%-2.36%-0.22%
Upgrade
Free Cash Flow Per Share
-363.142800.05-2484.29-1074.47-80.68
Upgrade
Cash Interest Paid
128,928256,060226,104136,030129,012
Upgrade
Cash Income Tax Paid
94,994378,987148,40353,237140,559
Upgrade
Levered Free Cash Flow
-532,3381,266,481-617,614-619,255630,805
Upgrade
Unlevered Free Cash Flow
-450,6271,416,127-472,980-509,030706,558
Upgrade
Change in Net Working Capital
608,070-1,326,099743,430931,531-370,393
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.