CII Bridges and Roads Investment JSC (HOSE:LGC)
Vietnam · Delayed Price · Currency is VND 64,800
+4,100 (6.75%)
At close: Apr 29, 2026
HOSE:LGC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 2,658,870 | 2,598,236 | 2,503,558 | 1,597,024 | 1,340,702 | 900,236 | |
Revenue Growth (YoY) | 7.72% | 3.78% | 56.76% | 19.12% | 48.93% | 27.73% |
Cost of Revenue | 950,295 | 952,278 | 813,806 | 526,738 | 519,780 | 370,160 |
Gross Profit | 1,708,575 | 1,645,958 | 1,689,753 | 1,070,286 | 820,922 | 530,077 |
Selling, General & Admin | 280,785 | 283,159 | 300,624 | 246,042 | 165,499 | 171,485 |
Operating Expenses | 280,785 | 283,159 | 300,624 | 246,042 | 165,499 | 171,485 |
Operating Income | 1,427,790 | 1,362,799 | 1,389,128 | 824,244 | 655,422 | 358,592 |
Interest Expense | -1,094,180 | -1,024,001 | -1,007,557 | -344,029 | -293,974 | -232,453 |
Interest & Investment Income | 343,416 | 432,934 | 454,758 | 87,090 | 92,189 | 133,389 |
Earnings From Equity Investments | - | - | - | 69,551 | 37,187 | - |
Other Non Operating Income (Expenses) | -8,129 | -9,167 | -11,600 | -2,807 | 426.33 | 109.09 |
EBT Excluding Unusual Items | 668,898 | 762,565 | 824,729 | 634,049 | 491,250 | 259,637 |
Gain (Loss) on Sale of Investments | - | - | - | 331,138 | -4,812 | -4,434 |
Other Unusual Items | 6,938 | 6,944 | - | - | -630.7 | -931.97 |
Pretax Income | 675,836 | 769,510 | 824,729 | 965,187 | 485,808 | 254,270 |
Income Tax Expense | 56,335 | 50,664 | 33,085 | 37,958 | 23,217 | -53,604 |
Earnings From Continuing Operations | 619,501 | 718,845 | 791,644 | 927,229 | 462,591 | 307,874 |
Minority Interest in Earnings | -206,262 | -208,465 | -259,834 | -235,634 | -171,344 | -99,414 |
Net Income | 413,239 | 510,380 | 531,810 | 691,595 | 291,248 | 208,460 |
Preferred Dividends & Other Adjustments | 8,132 | 8,094 | 2,913 | 6,977 | 4,012 | 2,971 |
Net Income to Common | 405,107 | 502,286 | 528,897 | 684,618 | 287,235 | 205,489 |
Net Income Growth | -26.47% | -4.03% | -23.10% | 137.46% | 39.71% | -37.55% |
Shares Outstanding (Basic) | 199 | 194 | 193 | 193 | 193 | 193 |
Shares Outstanding (Diluted) | 199 | 194 | 193 | 193 | 193 | 193 |
Shares Change (YoY) | 2.31% | 0.57% | - | - | - | - |
EPS (Basic) | 2037.94 | 2589.59 | 2742.46 | 3549.92 | 1489.39 | 1065.51 |
EPS (Diluted) | 2037.94 | 2589.59 | 2742.00 | 3549.92 | 1489.39 | 1065.51 |
EPS Growth | -29.27% | -5.56% | -22.76% | 138.35% | 39.78% | -37.79% |
Free Cash Flow | 540,007 | 496,429 | 413,946 | -165,666 | 333,473 | 193,355 |
Free Cash Flow Per Share | 2716.57 | 2559.39 | 2146.41 | -859.02 | 1729.14 | 1002.59 |
Dividend Per Share | - | - | 1200.000 | 1100.000 | 1600.000 | 1200.000 |
Dividend Growth | - | - | 9.09% | -31.25% | 33.33% | - |
Gross Margin | 64.26% | 63.35% | 67.49% | 67.02% | 61.23% | 58.88% |
Operating Margin | 53.70% | 52.45% | 55.49% | 51.61% | 48.89% | 39.83% |
Profit Margin | 15.24% | 19.33% | 21.13% | 42.87% | 21.42% | 22.83% |
Free Cash Flow Margin | 20.31% | 19.11% | 16.53% | -10.37% | 24.87% | 21.48% |
EBITDA | 2,132,664 | 2,070,917 | 2,086,764 | 1,229,534 | 1,074,019 | 711,518 |
EBITDA Margin | 80.21% | 79.70% | 83.35% | 76.99% | 80.11% | 79.04% |
D&A For EBITDA | 704,874 | 708,118 | 697,635 | 405,290 | 418,597 | 352,925 |
EBIT | 1,427,790 | 1,362,799 | 1,389,128 | 824,244 | 655,422 | 358,592 |
EBIT Margin | 53.70% | 52.45% | 55.49% | 51.61% | 48.89% | 39.83% |
Effective Tax Rate | 8.34% | 6.58% | 4.01% | 3.93% | 4.78% | - |
Revenue as Reported | 2,658,870 | 2,598,236 | 2,503,558 | 1,597,024 | 1,340,702 | 900,236 |