CII Bridges and Roads Investment JSC (HOSE:LGC)
64,800
+4,100 (6.75%)
At close: Apr 29, 2026
HOSE:LGC Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 187,735 | 383,278 | 305,454 | 705,493 | 97,843 | 182,457 |
Short-Term Investments | 715,131 | 201,476 | 624,143 | 7,595 | 565.78 | 28,232 |
Cash & Short-Term Investments | 902,866 | 584,755 | 929,597 | 713,088 | 98,409 | 210,688 |
Cash Growth | 50.65% | -37.10% | 30.36% | 624.62% | -53.29% | 7.80% |
Accounts Receivable | 12,244 | 23,396 | 14,766 | 18,890 | 27,717 | 2,565 |
Other Receivables | 344,650 | 111,177 | 115,726 | 198,848 | 339,899 | 296,361 |
Receivables | 356,895 | 546,287 | 698,235 | 781,892 | 957,542 | 635,895 |
Inventory | 1,149 | 2,755 | 20,316 | 17,552 | 17,299 | 26,035 |
Prepaid Expenses | 1,213 | 380.44 | 548 | 4,496 | 2,179 | 8,092 |
Other Current Assets | 39,628 | 750,948 | 294,098 | 210,933 | 168,957 | 306,421 |
Total Current Assets | 1,301,751 | 1,885,125 | 1,942,794 | 1,727,961 | 1,244,384 | 1,187,132 |
Property, Plant & Equipment | 11,159 | 11,162 | 49,158 | 80,278 | 68,200 | 53,454 |
Long-Term Investments | 1,446 | - | - | - | 869,167 | 831,594 |
Goodwill | 186,725 | 211,899 | 245,568 | 279,550 | 42,876 | 53,731 |
Other Intangible Assets | 14,757,634 | 15,274,993 | 15,851,673 | 16,374,645 | 6,804,544 | 7,268,480 |
Long-Term Deferred Tax Assets | 239,638 | 247,396 | 245,281 | 242,263 | 262,578 | 280,742 |
Long-Term Deferred Charges | - | 3,952,022 | 3,464,559 | - | - | - |
Other Long-Term Assets | 4,386,865 | 1,906,644 | 1,663,284 | 4,209,007 | 3,029,335 | 2,503,034 |
Total Assets | 22,627,438 | 23,490,436 | 23,463,512 | 22,913,703 | 12,750,083 | 12,178,167 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 221,833 | 342,730 | 389,840 | 348,796 | 105,096 | 86,117 |
Accrued Expenses | 133,926 | 132,777 | 154,269 | 197,157 | 333,069 | 145,764 |
Short-Term Debt | 1,416,712 | 241,069 | 52,109 | 39,158 | 270,053 | 267,285 |
Current Portion of Long-Term Debt | - | 653,000 | 549,058 | 978,273 | 583,510 | 111,769 |
Current Income Taxes Payable | - | 25,642 | 32,189 | 9,064 | 5,837 | 5,623 |
Current Unearned Revenue | 178.32 | - | - | - | - | 31.81 |
Other Current Liabilities | 580,749 | 785,521 | 584,192 | 1,528,808 | 925,016 | 780,184 |
Total Current Liabilities | 2,353,397 | 2,180,738 | 1,761,657 | 3,101,256 | 2,222,582 | 1,396,774 |
Long-Term Debt | 13,589,873 | 11,765,817 | 12,367,349 | 12,119,698 | 5,518,385 | 5,682,895 |
Long-Term Deferred Tax Liabilities | 131,491 | 141,225 | 154,203 | 167,181 | 34,127 | 51,473 |
Other Long-Term Liabilities | 8,612 | 3,231,685 | 3,495,467 | 2,341,710 | 131,519 | 358,786 |
Total Liabilities | 16,083,374 | 17,319,465 | 17,778,676 | 17,729,845 | 7,906,613 | 7,489,929 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 2,121,303 | 2,121,303 | 1,928,548 | 1,928,548 | 1,928,548 | 1,928,548 |
Additional Paid-In Capital | 3,139 | 3,139 | 3,658 | 3,658 | 3,658 | 3,658 |
Retained Earnings | 2,494,353 | 2,266,640 | 1,998,314 | 1,570,973 | 1,577,668 | 1,369,099 |
Total Common Equity | 4,618,795 | 4,391,082 | 3,930,519 | 3,503,179 | 3,509,873 | 3,301,304 |
Minority Interest | 1,925,269 | 1,779,890 | 1,754,316 | 1,680,679 | 1,333,597 | 1,386,934 |
Shareholders' Equity | 6,544,064 | 6,170,972 | 5,684,836 | 5,183,858 | 4,843,470 | 4,688,238 |
Total Liabilities & Equity | 22,627,438 | 23,490,436 | 23,463,512 | 22,913,703 | 12,750,083 | 12,178,167 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 15,006,585 | 12,659,886 | 12,968,516 | 13,137,130 | 6,371,949 | 6,061,949 |
Net Cash (Debt) | -14,103,719 | -12,075,131 | -12,038,919 | -12,424,041 | -6,273,540 | -5,851,261 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -66713.29 | -62254.57 | -62424.79 | -64421.75 | -32529.87 | -30340.25 |
Filing Date Shares Outstanding | 216.4 | 212.13 | 192.85 | 192.85 | 192.85 | 192.85 |
Total Common Shares Outstanding | 216.4 | 212.13 | 192.85 | 192.85 | 192.85 | 192.85 |
Working Capital | -1,051,646 | -295,613 | 181,137 | -1,373,295 | -978,197 | -209,643 |
Book Value Per Share | 21343.47 | 20699.93 | 20380.72 | 18164.85 | 18199.57 | 17118.08 |
Tangible Book Value | -10,325,565 | -11,095,810 | -12,166,722 | -13,151,016 | -3,337,546 | -4,020,907 |
Tangible Book Value Per Share | -47714.49 | -52306.58 | -63087.49 | -68191.29 | -17306.01 | -20849.40 |
Buildings | - | 8,189 | 8,189 | 8,189 | 7,843 | 7,843 |
Machinery | - | 36,034 | 39,331 | 35,756 | 24,268 | 24,196 |
Construction In Progress | 399.6 | 1,815 | 36,891 | 68,329 | 58,625 | 41,850 |