HOSE:LGC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	12,239,919	11,051,989	13,191,266	9,874,164	10,992,722	9,276,314
Market Cap Growth	19.52%	-16.22%	33.59%	-10.17%	18.50%	-30.29%
Enterprise Value	26,071,183	25,809,102	27,513,300	16,580,857	18,754,096	16,653,560
Last Close Price	57700.00	52100.00	61889.98	45927.63	47773.19	39984.44
PE Ratio	22.19	22.00	25.17	14.42	38.27	45.14
PS Ratio	4.70	4.24	5.27	6.18	8.20	10.30
PB Ratio	1.98	1.79	2.32	1.91	2.27	1.98
P/FCF Ratio	24.94	22.52	31.87	-	32.96	47.98
P/OCF Ratio	20.59	18.59	22.44	68.69	26.93	26.85
EV/Sales Ratio	10.01	9.91	10.99	10.38	13.99	18.50
EV/EBITDA Ratio	12.59	12.46	13.19	13.49	17.46	23.41
EV/EBIT Ratio	19.13	18.93	19.81	20.12	28.61	46.44
EV/FCF Ratio	53.12	52.59	66.47	-	56.24	86.13
Debt / Equity Ratio	2.05	2.05	2.28	2.53	1.32	1.29
Debt / EBITDA Ratio	6.11	6.11	6.22	10.68	5.93	8.52
Debt / FCF Ratio	25.80	25.80	31.33	-	19.11	31.35
Net Debt / Equity Ratio	1.95	1.95	2.12	2.40	1.30	1.25
Net Debt / EBITDA Ratio	5.82	5.82	5.77	10.11	5.84	8.22
Net Debt / FCF Ratio	24.56	24.56	29.08	-74.99	18.81	30.26
Asset Turnover	0.11	0.11	0.11	0.09	0.11	0.08
Inventory Turnover	73.67	73.67	42.98	30.23	23.99	13.89
Quick Ratio	0.36	0.36	0.64	0.30	0.21	0.37
Current Ratio	0.86	0.86	1.10	0.56	0.56	0.85
Return on Equity (ROE)	12.13%	12.13%	14.57%	18.49%	9.71%	6.74%
Return on Assets (ROA)	3.63%	3.63%	3.74%	2.89%	3.29%	1.86%
Return on Invested Capital (ROIC)	6.87%	7.08%	7.55%	5.51%	5.76%	3.42%
Return on Capital Employed (ROCE)	6.40%	6.40%	6.40%	4.20%	6.20%	3.30%
Earnings Yield	4.11%	4.62%	4.03%	7.00%	2.65%	2.25%
FCF Yield	4.01%	4.44%	3.14%	-1.68%	3.03%	2.08%
Dividend Yield	2.08%	-	1.94%	2.40%	3.35%	3.00%
Payout Ratio	46.15%	67.88%	107.97%	53.85%	31.86%	16.66%
Buyback Yield / Dilution	-0.19%	-0.19%	-	-	-	-
Total Shareholder Return	1.89%	-0.19%	1.94%	2.40%	3.35%	3.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.