Military Commercial Joint Stock Bank (HOSE:MBB)
30,750
+150 (0.49%)
At close: Aug 7, 2025
HOSE:MBB Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Interest Income on Loans | 76,538,134 | 69,061,893 | 69,143,043 | 52,485,812 | 38,464,932 | 32,767,393 | Upgrade |
Interest Paid on Deposits | 30,915,020 | 27,909,674 | 30,459,195 | 16,462,690 | 12,265,378 | 12,489,598 | Upgrade |
Net Interest Income | 45,623,114 | 41,152,219 | 38,683,848 | 36,023,122 | 26,199,554 | 20,277,795 | Upgrade |
Net Interest Income Growth (YoY) | 18.29% | 6.38% | 7.39% | 37.49% | 29.20% | 12.65% | Upgrade |
Income From Trading Activities | 4,295,084 | 4,559,127 | 841,970 | 1,456,376 | 1,666,949 | 950,955 | Upgrade |
Other Non-Interest Income | 11,139,170 | 9,701,876 | 7,780,244 | 8,113,127 | 9,067,995 | 6,133,423 | Upgrade |
Total Non-Interest Income | 15,434,254 | 14,261,003 | 8,622,214 | 9,569,503 | 10,734,944 | 7,084,378 | Upgrade |
Non-Interest Income Growth (YoY) | 36.86% | 65.40% | -9.90% | -10.86% | 51.53% | 6.53% | Upgrade |
Revenues Before Loan Losses | 61,057,368 | 55,413,222 | 47,306,062 | 45,592,625 | 36,934,498 | 27,362,173 | Upgrade |
Provision for Loan Losses | 12,636,437 | 9,576,644 | 6,087,032 | 8,047,677 | 8,030,051 | 6,118,440 | Upgrade |
48,420,931 | 45,836,578 | 41,219,030 | 37,544,948 | 28,904,447 | 21,243,733 | Upgrade | |
Revenue Growth (YoY) | 15.02% | 11.20% | 9.79% | 29.89% | 36.06% | 7.51% | Upgrade |
Salaries and Employee Benefits | 10,352,069 | 9,381,603 | 7,996,974 | 8,154,390 | 6,710,310 | 5,998,888 | Upgrade |
Occupancy Expenses | 3,050,625 | 3,156,134 | 2,843,585 | 2,568,050 | 2,186,760 | 1,603,540 | Upgrade |
Federal Deposit Insurance | 641,086 | 578,974 | 447,967 | 344,512 | 245,158 | 185,965 | Upgrade |
Selling, General & Administrative | 3,610,175 | 3,646,928 | 3,407,151 | 3,578,053 | 3,099,453 | 2,670,161 | Upgrade |
Other Non-Interest Expense | 254,927 | 243,611 | 217,264 | 170,623 | 135,507 | 96,903 | Upgrade |
Total Non-Interest Expense | 17,908,882 | 17,007,250 | 14,912,941 | 14,815,628 | 12,377,188 | 10,555,457 | Upgrade |
EBT Excluding Unusual Items | 30,512,049 | 28,829,328 | 26,306,089 | 22,729,320 | 16,527,259 | 10,688,276 | Upgrade |
Pretax Income | 31,290,332 | 28,829,328 | 26,306,089 | 22,729,320 | 16,527,259 | 10,688,276 | Upgrade |
Income Tax Expense | 6,385,682 | 5,878,064 | 5,252,297 | 4,574,135 | 3,305,822 | 2,082,237 | Upgrade |
Earnings From Continuing Operations | 24,904,650 | 22,951,264 | 21,053,792 | 18,155,185 | 13,221,437 | 8,606,039 | Upgrade |
Minority Interest in Earnings | -384,995 | -317,507 | -377,004 | -672,450 | -524,362 | -343,380 | Upgrade |
Net Income | 24,519,655 | 22,633,757 | 20,676,788 | 17,482,735 | 12,697,075 | 8,262,659 | Upgrade |
Preferred Dividends & Other Adjustments | -1,824,046 | - | 1,663,858 | 1,395,150 | 864,533 | 600,265 | Upgrade |
Net Income to Common | 26,343,701 | 22,633,757 | 19,012,930 | 16,087,585 | 11,832,542 | 7,662,394 | Upgrade |
Net Income Growth | 15.01% | 9.46% | 18.27% | 37.69% | 53.67% | 5.62% | Upgrade |
Basic Shares Outstanding | 6,117 | 6,078 | 6,010 | 5,996 | 5,994 | 5,914 | Upgrade |
Diluted Shares Outstanding | 6,117 | 6,078 | 6,010 | 5,996 | 5,994 | 5,914 | Upgrade |
Shares Change (YoY) | 1.55% | 1.13% | 0.23% | 0.03% | 1.35% | 3.75% | Upgrade |
EPS (Basic) | 4306.42 | 3723.95 | 3163.53 | 2682.96 | 1973.96 | 1295.56 | Upgrade |
EPS (Diluted) | 4306.42 | 3723.95 | 3163.53 | 2682.96 | 1973.96 | 1295.56 | Upgrade |
EPS Growth | 33.26% | 17.71% | 17.91% | 35.92% | 52.36% | 0.64% | Upgrade |
Dividend Per Share | - | - | 434.783 | 378.072 | - | - | Upgrade |
Dividend Growth | - | - | 15.00% | - | - | - | Upgrade |
Effective Tax Rate | 20.41% | 20.39% | 19.97% | 20.12% | 20.00% | 19.48% | Upgrade |
Source: S&P Global Market Intelligence. Banks template. Financial Sources.