HOSE:MBB Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	183,653,998	203,791,498	133,188,734	97,242,668	77,531,163	109,193,499
Market Cap Growth	10.65%	53.01%	36.96%	25.42%	-29.00%	71.44%
Last Close Price	22800.00	24326.92	15751.74	11451.74	8905.54	12542.40
PE Ratio	6.62	7.61	6.41	5.12	4.82	9.23
PS Ratio	3.29	3.78	2.91	2.36	2.07	3.78
PB Ratio	1.23	1.44	1.14	1.00	0.97	1.75
Debt / Equity Ratio	2.10	2.14	1.46	1.66	1.64	1.83
Net Debt / Equity Ratio	1.01	0.89	0.80	0.74	1.22	1.24
Net Debt / FCF Ratio	-1.56	-1.76	-0.56	-0.60	-1.51	-0.98
Return on Equity (ROE)	20.78%	21.14%	21.47%	23.88%	25.55%	23.49%
Return on Assets (ROA)	2.05%	1.99%	2.21%	2.52%	2.72%	2.40%
Earnings Yield	15.10%	13.14%	16.99%	21.26%	22.55%	11.63%
FCF Yield	-52.89%	-35.15%	-125.76%	-122.35%	-82.99%	-72.77%
Dividend Yield	0.96%	-	1.44%	2.88%	3.22%	-
Payout Ratio	6.60%	6.84%	11.68%	10.96%	-	-
Buyback Yield / Dilution	-0.08%	-0.40%	-1.13%	-0.23%	-0.03%	-1.35%
Total Shareholder Return	0.88%	-0.40%	0.31%	2.65%	3.18%	-1.35%