HOSE: MBB Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Dec '24 Dec 17, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	126,890,017	97,242,668	77,531,163	109,193,499	63,693,862	48,374,129	Upgrade
Market Cap Growth	40.86%	25.42%	-29.00%	71.43%	31.67%	15.12%	Upgrade
Last Close Price	24000.00	18248.06	14190.75	19986.00	11782.08	9265.30	Upgrade
PE Ratio	5.48	4.70	4.82	9.23	8.31	6.59	Upgrade
PS Ratio	2.99	2.36	2.07	3.78	3.00	2.45	Upgrade
PB Ratio	1.20	1.01	0.97	1.75	1.27	1.21	Upgrade
Debt / Equity Ratio	1.44	1.66	1.64	1.83	1.54	1.19	Upgrade
Return on Equity (ROE)	21.42%	23.88%	25.55%	23.49%	19.13%	21.79%	Upgrade
Return on Assets (ROA)	2.34%	2.52%	2.72%	2.40%	1.90%	2.09%	Upgrade
Earnings Yield	18.25%	21.26%	22.55%	11.63%	12.97%	16.17%	Upgrade
FCF Yield	-138.66%	-122.36%	-82.99%	-72.76%	-39.09%	-40.89%	Upgrade
Dividend Yield	2.08%	2.74%	3.06%	-	-	-	Upgrade
Payout Ratio	12.39%	10.96%	-	-	-	16.21%	Upgrade
Buyback Yield / Dilution	-0.58%	-	-0.03%	-1.35%	-3.75%	2.49%	Upgrade
Total Shareholder Return	1.50%	2.74%	3.03%	-1.35%	-3.75%	2.49%	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.