Noibai Cargo Terminal Services JSC (HOSE:NCT)
Vietnam flag Vietnam · Delayed Price · Currency is VND
113,000
-300 (-0.26%)
At close: Apr 2, 2025

HOSE:NCT Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Jan '21 2016 - 2020
Revenue
920,645701,789735,915742,156669,319
Upgrade
Revenue Growth (YoY)
31.19%-4.64%-0.84%10.88%-4.31%
Upgrade
Cost of Revenue
510,440365,564380,044398,925363,518
Upgrade
Gross Profit
410,205336,225355,871343,231305,800
Upgrade
Selling, General & Admin
108,11684,81776,79670,86575,726
Upgrade
Operating Expenses
108,11684,81776,79670,86575,726
Upgrade
Operating Income
302,088251,407279,075272,367230,074
Upgrade
Interest & Investment Income
27,94121,81117,2968,82227,470
Upgrade
Currency Exchange Gain (Loss)
832.6182.81331.97-72.9927.57
Upgrade
Other Non Operating Income (Expenses)
-162.08-276.14324.46-98.17-192.2
Upgrade
EBT Excluding Unusual Items
330,700273,125297,028281,018257,379
Upgrade
Gain (Loss) on Sale of Assets
-205.71---
Upgrade
Pretax Income
330,700273,331297,028281,018257,379
Upgrade
Income Tax Expense
64,25956,53459,84257,40550,629
Upgrade
Net Income
266,441216,796237,186223,612206,750
Upgrade
Preferred Dividends & Other Adjustments
26,37510,69510,9455,7755,444
Upgrade
Net Income to Common
240,066206,101226,241217,837201,306
Upgrade
Net Income Growth
22.90%-8.60%6.07%8.16%-6.61%
Upgrade
Shares Outstanding (Basic)
2626262626
Upgrade
Shares Outstanding (Diluted)
2626262626
Upgrade
EPS (Basic)
9174.827876.748646.468325.297693.51
Upgrade
EPS (Diluted)
9174.827876.748646.468325.297693.51
Upgrade
EPS Growth
16.48%-8.90%3.86%8.21%-4.38%
Upgrade
Free Cash Flow
236,472261,660182,474194,695245,476
Upgrade
Free Cash Flow Per Share
9037.4810000.086973.767440.849381.59
Upgrade
Dividend Per Share
-8000.0008500.0008300.0007500.000
Upgrade
Dividend Growth
--5.88%2.41%10.67%-11.77%
Upgrade
Gross Margin
44.56%47.91%48.36%46.25%45.69%
Upgrade
Operating Margin
32.81%35.82%37.92%36.70%34.37%
Upgrade
Profit Margin
26.08%29.37%30.74%29.35%30.08%
Upgrade
Free Cash Flow Margin
25.69%37.29%24.80%26.23%36.68%
Upgrade
EBITDA
329,474282,057306,746298,619260,527
Upgrade
EBITDA Margin
35.79%40.19%41.68%40.24%38.92%
Upgrade
D&A For EBITDA
27,38530,65027,67126,25230,453
Upgrade
EBIT
302,088251,407279,075272,367230,074
Upgrade
EBIT Margin
32.81%35.82%37.92%36.70%34.37%
Upgrade
Effective Tax Rate
19.43%20.68%20.15%20.43%19.67%
Upgrade
Revenue as Reported
920,645701,789735,915742,156669,319
Upgrade
Advertising Expenses
20,94311,87810,3108,41010,728
Upgrade
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.