Noibai Cargo Terminal Services JSC (HOSE:NCT)
Vietnam · Delayed Price · Currency is VND 83,900
-100 (-0.12%)
At close: Sep 23, 2026
HOSE:NCT Ratios and Metrics
Market cap in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 2,195,305 | 2,347,066 | 3,014,292 | 2,307,818 | 2,229,320 | 2,150,823 | |
Market Cap Growth | -19.94% | -22.13% | 30.61% | 3.52% | 3.65% | 17.43% |
Enterprise Value | 1,418,687 | 1,624,240 | 2,671,491 | 2,010,395 | 1,924,128 | 1,901,558 |
Last Close Price | 83900.00 | 81967.24 | 97413.07 | 70954.36 | 62837.62 | 54435.47 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 5.19 | 6.63 | 12.56 | 11.20 | 9.85 | 9.87 |
Forward PE | - | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 |
PS Ratio | 1.69 | 1.94 | 3.27 | 3.29 | 3.03 | 2.90 |
PB Ratio | 2.45 | 3.31 | 5.40 | 5.33 | 5.16 | 4.70 |
P/TBV Ratio | 2.47 | 3.34 | 5.49 | 5.42 | 5.25 | 4.72 |
P/FCF Ratio | 6.53 | 6.62 | 12.75 | 8.82 | 12.22 | 11.05 |
P/OCF Ratio | 5.64 | 5.67 | 11.81 | 8.51 | 10.05 | 9.78 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
EV/Sales Ratio | 1.09 | 1.34 | 2.90 | 2.87 | 2.62 | 2.56 |
EV/EBITDA Ratio | 2.88 | 3.55 | 8.06 | 7.13 | 6.27 | 6.37 |
EV/EBIT Ratio | 3.06 | 3.80 | 8.84 | 8.00 | 6.90 | 6.98 |
EV/FCF Ratio | 4.22 | 4.58 | 11.30 | 7.68 | 10.55 | 9.77 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Net Debt / Equity Ratio | -0.87 | -0.90 | -0.79 | -0.71 | -0.54 | -0.64 |
Net Debt / EBITDA Ratio | -1.57 | -1.39 | -1.33 | -1.09 | -0.76 | -0.97 |
Net Debt / FCF Ratio | -2.31 | -1.79 | -1.86 | -1.17 | -1.27 | -1.49 |
Asset Turnover | 1.33 | 1.42 | 1.42 | 1.33 | 1.40 | 1.41 |
Inventory Turnover | 295.25 | 226.56 | 174.15 | 125.20 | 115.19 | 132.10 |
Quick Ratio | 4.13 | 2.98 | 3.05 | 3.39 | 5.04 | 4.10 |
Current Ratio | 4.18 | 3.07 | 3.08 | 3.53 | 5.35 | 4.42 |
Return on Equity (ROE) | 57.82% | 61.02% | 53.73% | 50.08% | 53.32% | 51.61% |
Return on Assets (ROA) | 29.49% | 31.26% | 29.15% | 29.78% | 33.08% | 32.23% |
Return on Invested Capital (ROIC) | 242.84% | 359.91% | 199.35% | 122.15% | 121.52% | 135.87% |
Return on Capital Employed (ROCE) | 50.80% | 58.90% | 52.80% | 56.50% | 63.20% | 58.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Earnings Yield | 19.27% | 16.48% | 8.84% | 9.39% | 10.64% | 10.40% |
FCF Yield | 15.31% | 15.10% | 7.85% | 11.34% | 8.19% | 9.05% |
Dividend Yield | 9.54% | - | 8.21% | 11.28% | 13.53% | 15.25% |
Payout Ratio | 45.87% | 54.06% | 49.12% | 96.47% | 108.11% | 75.98% |
Total Shareholder Return | 9.54% | - | 8.21% | 11.28% | 13.53% | 15.25% |