Noibai Cargo Terminal Services JSC (HOSE:NCT)
Vietnam · Delayed Price · Currency is VND 92,800
-200 (-0.22%)
At close: Jul 24, 2026
HOSE:NCT Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Revenue Revenue Growth | 1,302,058 | 1,211,824 | 920,645 | 701,789 | 735,915 | 742,156 |
Revenue Growth | 25.47% | 31.63% | 31.19% | -4.64% | -0.84% | 10.88% |
Gross Profit Gross Profit Growth | 603,964 | 561,668 | 410,205 | 336,225 | 355,871 | 343,231 |
Operating Income Operating Income Growth | 462,914 | 427,624 | 302,088 | 251,407 | 279,075 | 272,367 |
Net Income Net Income Growth | 422,966 | 353,863 | 240,066 | 206,101 | 226,241 | 217,837 |
Earnings Per Share EPS Growth | 16164.86 | 13523.91 | 9174.82 | 7876.74 | 8646.46 | 8325.29 |
EPS Growth | 53.23% | 47.40% | 16.48% | -8.90% | 3.86% | 8.21% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Net Cash (Debt) Net Cash Growth | 776,618 | 635,509 | 440,498 | 307,089 | 232,152 | 290,779 |
Net Cash Growth | 41.53% | 44.27% | 43.44% | 32.28% | -20.16% | 13.23% |
Net Cash Per Share Net Cash Per Share Growth | 29680.72 | 24287.85 | 16834.92 | 11736.32 | 8872.35 | 11112.97 |
Cash & Investments Cash & Investments Growth | 776,618 | 635,509 | 440,498 | 307,089 | 232,152 | 290,779 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 389,129 | 413,998 | 255,289 | 271,341 | 221,738 | 219,924 |
Capital Expenditures CapEx Growth | -53,010 | -59,648 | -18,817 | -9,681 | -39,264 | -25,229 |
Free Cash Flow Free Cash Flow Growth | 336,119 | 354,350 | 236,472 | 261,660 | 182,474 | 194,695 |
Free Cash Flow Growth | 47.94% | 49.85% | -9.63% | 43.40% | -6.28% | -20.69% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Gross Margin | 46.38% | 46.35% | 44.56% | 47.91% | 48.36% | 46.25% |
Operating Margin | 35.55% | 35.29% | 32.81% | 35.82% | 37.92% | 36.70% |
Pretax Margin | 42.90% | 39.51% | 35.92% | 38.95% | 40.36% | 37.87% |
Profit Margin | 32.48% | 29.20% | 26.08% | 29.37% | 30.74% | 29.35% |
FCF Margin | 25.81% | 29.24% | 25.69% | 37.29% | 24.80% | 26.23% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Dividend Per Share Dividend Per Share Growth | 8000.000 | - | 8000.000 | 8000.000 | 8500.000 | 8300.000 |
Dividend Per Share Growth | 0% | - | 0% | -5.88% | 2.41% | 10.67% |
Dividend Yield | 8.60% | - | 7.50% | 10.30% | 12.36% | 13.93% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 5.74 | 6.63 | 12.56 | 11.20 | 9.85 | 9.87 |
Forward PE | - | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 |
P/FCF Ratio | 7.22 | 6.62 | 12.75 | 8.82 | 12.22 | 11.05 |
PS Ratio | 1.86 | 1.94 | 3.27 | 3.29 | 3.03 | 2.90 |