Noibai Cargo Terminal Services JSC (HOSE: NCT)

HOSE: NCT Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 19, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Jan 1, 2021	Jan 1, 2020
Market Capitalization	3,001,209	2,307,818	2,229,320	2,150,823	1,831,601	1,897,016
Market Cap Growth	28.05%	3.52%	3.65%	17.43%	-3.45%	1.26%
Enterprise Value	2,658,408	2,010,395	1,924,128	1,901,558	1,562,737	1,652,955
Last Close Price	114700.00	83910.12	74311.32	64374.99	50068.31	43502.87
PE Ratio	12.83	11.20	9.85	9.87	9.10	9.01
Forward PE	-	9.38	9.38	9.38	9.38	9.38
PS Ratio	3.54	3.29	3.03	2.90	2.74	2.71
PB Ratio	6.24	5.32	5.16	4.70	4.48	3.69
P/TBV Ratio	6.24	5.42	5.25	4.72	4.51	3.71
P/FCF Ratio	13.41	8.82	12.22	11.05	7.46	13.91
P/OCF Ratio	12.20	8.51	10.05	9.78	7.22	10.28
EV/Sales Ratio	3.13	2.86	2.61	2.56	2.33	2.36
EV/EBITDA Ratio	8.85	7.18	6.27	6.37	6.00	5.77
EV/EBIT Ratio	9.61	8.00	6.89	6.98	6.79	6.44
EV/FCF Ratio	11.87	7.68	10.54	9.77	6.37	12.12
Asset Turnover	1.43	1.33	1.40	1.41	1.23	1.28
Inventory Turnover	179.00	125.20	115.19	132.10	134.31	121.70
Quick Ratio	2.75	3.39	5.04	4.10	3.64	5.35
Current Ratio	2.82	3.53	5.35	4.42	3.80	5.52
Return on Equity (ROE)	52.15%	50.08%	53.32%	51.61%	44.77%	46.68%
Return on Assets (ROA)	29.17%	29.78%	33.08%	32.23%	26.44%	29.43%
Return on Capital (ROIC)	36.86%	36.30%	39.21%	39.29%	31.14%	33.84%
Earnings Yield	7.79%	9.39%	10.64%	10.40%	11.29%	11.67%
FCF Yield	7.46%	11.34%	8.19%	9.05%	13.40%	7.19%
Dividend Yield	6.97%	9.53%	11.44%	12.89%	14.98%	19.54%
Payout Ratio	85.58%	96.47%	108.11%	75.97%	145.45%	59.12%
Total Shareholder Return	6.97%	9.53%	11.44%	12.89%	14.98%	19.54%

Source: S&P Capital IQ. Standard template. Financial Sources.