Noibai Cargo Terminal Services JSC (HOSE:NCT)

HOSE:NCT Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Jan 1, 2024	Jan 1, 2023	Jan 1, 2022	Jan 1, 2021
Market Capitalization	2,464,812	3,014,292	2,307,818	2,229,320	2,150,823	1,831,601
Market Cap Growth	-14.75%	30.61%	3.52%	3.65%	17.43%	-3.45%
Enterprise Value	1,741,986	2,671,491	2,010,395	1,924,128	1,901,558	1,562,737
Last Close Price	94200.00	106602.99	77648.17	68765.69	59570.89	46331.87
PE Ratio	7.83	12.56	11.20	9.85	9.87	9.10
Forward PE	-	9.38	9.38	9.38	9.38	9.38
PS Ratio	2.21	3.27	3.29	3.03	2.90	2.74
PB Ratio	3.10	5.40	5.33	5.16	4.70	4.47
P/TBV Ratio	3.12	5.49	5.42	5.25	4.72	4.51
P/FCF Ratio	7.24	12.75	8.82	12.22	11.05	7.46
P/OCF Ratio	6.27	11.81	8.51	10.05	9.78	7.23
EV/Sales Ratio	1.56	2.90	2.87	2.62	2.56	2.34
EV/EBITDA Ratio	4.33	8.11	7.13	6.27	6.37	6.00
EV/EBIT Ratio	4.64	8.84	8.00	6.90	6.98	6.79
EV/FCF Ratio	5.12	11.30	7.68	10.55	9.77	6.37
Asset Turnover	1.33	1.42	1.33	1.40	1.41	1.23
Inventory Turnover	211.02	174.15	125.20	115.19	132.10	134.31
Quick Ratio	3.63	3.05	3.39	5.04	4.10	3.64
Current Ratio	3.73	3.08	3.53	5.35	4.42	3.80
Return on Equity (ROE)	53.43%	53.73%	50.08%	53.32%	51.61%	44.77%
Return on Assets (ROA)	27.99%	29.15%	29.78%	33.08%	32.23%	26.44%
Return on Capital (ROIC)	36.71%	38.07%	36.30%	39.21%	39.29%	31.14%
Return on Capital Employed (ROCE)	46.20%	52.80%	56.50%	63.20%	58.40%	55.20%
Earnings Yield	12.78%	8.84%	9.39%	10.64%	10.40%	11.29%
FCF Yield	13.81%	7.85%	11.34%	8.19%	9.05%	13.40%
Dividend Yield	8.49%	-	10.30%	12.36%	13.93%	16.19%
Payout Ratio	-	49.12%	96.47%	108.11%	75.98%	145.45%
Total Shareholder Return	8.47%	-	10.30%	12.36%	13.93%	16.19%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.