Noibai Cargo Terminal Services JSC (HOSE:NCT)

HOSE:NCT Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 6, 2026	Dec 31, 2025	Dec 31, 2024	Jan 1, 2024	Jan 1, 2023	Jan 1, 2022
Market Capitalization	2,485,745	2,347,066	3,014,292	2,307,818	2,229,320	2,150,823
Market Cap Growth	-16.89%	-22.13%	30.61%	3.52%	3.65%	17.43%
Enterprise Value	1,850,210	1,624,240	2,671,491	2,010,395	1,924,128	1,901,558
Last Close Price	95000.00	89700.00	106602.99	77648.17	68765.69	59570.89
PE Ratio	7.04	6.65	12.56	11.20	9.85	9.87
Forward PE	-	9.38	9.38	9.38	9.38	9.38
PS Ratio	2.05	1.94	3.27	3.29	3.03	2.90
PB Ratio	3.50	3.31	5.40	5.33	5.16	4.70
P/TBV Ratio	3.53	3.34	5.49	5.42	5.25	4.72
P/FCF Ratio	7.02	6.63	12.75	8.82	12.22	11.05
P/OCF Ratio	6.01	5.67	11.81	8.51	10.05	9.78
EV/Sales Ratio	1.53	1.34	2.90	2.87	2.62	2.56
EV/EBITDA Ratio	4.05	3.55	8.11	7.13	6.27	6.37
EV/EBIT Ratio	4.33	3.80	8.84	8.00	6.90	6.98
EV/FCF Ratio	5.22	4.59	11.30	7.68	10.55	9.77
Asset Turnover	1.42	1.42	1.42	1.33	1.40	1.41
Inventory Turnover	227.04	227.04	174.15	125.20	115.19	132.10
Quick Ratio	2.98	2.98	3.05	3.39	5.04	4.10
Current Ratio	3.09	3.09	3.08	3.53	5.35	4.42
Return on Equity (ROE)	61.09%	61.09%	53.73%	50.08%	53.32%	51.61%
Return on Assets (ROA)	31.25%	31.25%	29.15%	29.78%	33.08%	32.23%
Return on Invested Capital (ROIC)	466.95%	359.12%	199.35%	122.15%	121.52%	135.87%
Return on Capital Employed (ROCE)	58.90%	58.90%	52.80%	56.50%	63.20%	58.40%
Earnings Yield	14.20%	16.51%	8.84%	9.39%	10.64%	10.40%
FCF Yield	14.25%	15.09%	7.85%	11.34%	8.19%	9.05%
Dividend Yield	8.42%	-	7.50%	10.30%	12.36%	13.93%
Payout Ratio	53.97%	53.97%	49.12%	96.47%	108.11%	75.98%
Total Shareholder Return	8.42%	-	7.50%	10.30%	12.36%	13.93%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.