Noibai Cargo Terminal Services JSC (HOSE: NCT)

NCT Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Oct 2, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Jan 1, 2021	Jan 1, 2020
Market Capitalization	2,982,893	2,307,818	2,229,320	2,150,823	1,831,601	1,897,016
Market Cap Growth	8.41%	3.52%	3.65%	17.43%	-3.45%	1.26%
Enterprise Value	2,560,607	2,010,395	1,924,128	1,901,558	1,562,737	1,652,955
Last Close Price	114000.00	83910.12	74311.32	64374.99	50068.31	43502.87
PE Ratio	13.33	10.65	8.59	7.73	6.51	5.41
PS Ratio	3.73	3.29	3.03	2.90	2.74	2.71
PB Ratio	5.56	5.32	5.16	4.70	4.48	3.69
P/FCF Ratio	10.69	8.82	12.22	11.05	7.46	13.91
P/OCF Ratio	8.96	8.51	10.05	9.78	7.22	10.28
EV/Sales Ratio	3.20	2.86	2.61	2.56	2.33	2.36
EV/EBITDA Ratio	8.33	7.18	6.27	6.37	6.00	5.77
EV/EBIT Ratio	9.07	8.00	6.89	6.98	6.79	6.44
EV/FCF Ratio	9.18	7.68	10.54	9.77	6.37	12.12
Asset Turnover	1.28	1.33	1.40	1.41	1.23	1.28
Inventory Turnover	127.76	125.20	115.19	132.10	134.31	121.70
Quick Ratio	4.30	3.39	5.04	4.10	3.64	5.35
Current Ratio	4.40	3.53	5.35	4.42	3.80	5.52
Return on Equity (ROE)	44.31%	50.08%	53.32%	51.61%	44.77%	46.68%
Return on Assets (ROA)	28.14%	29.78%	33.08%	32.23%	26.44%	29.43%
Return on Capital (ROIC)	33.34%	36.30%	39.21%	39.29%	31.14%	33.84%
Earnings Yield	7.50%	9.39%	10.64%	10.40%	11.29%	11.67%
FCF Yield	9.35%	11.34%	8.19%	9.05%	13.40%	7.19%
Dividend Yield	6.93%	9.53%	11.44%	12.89%	14.98%	19.54%
Payout Ratio	89.23%	96.47%	108.11%	75.97%	145.45%	59.12%
Total Shareholder Return	6.93%	9.53%	11.44%	12.89%	14.98%	19.54%

Source: S&P Capital IQ. Standard template. Financial Sources.