Petrolimex International Trading JSC (HOSE: PIT)
Vietnam flag Vietnam · Delayed Price · Currency is VND
5,300.00
-20.00 (-0.38%)
At close: Dec 20, 2024

HOSE: PIT Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 2009 - 2005
Period Ending
Sep '15 Dec '14 Dec '13 Dec '12 Dec '11 Dec '10 2009 - 2005
Revenue
3,282,2693,790,0682,318,4991,948,1452,790,1132,108,696
Upgrade
Revenue Growth (YoY)
11.85%63.47%19.01%-30.18%32.31%68.66%
Upgrade
Cost of Revenue
3,143,5173,628,8082,234,8991,872,7302,677,2352,006,668
Upgrade
Gross Profit
138,752161,25983,60075,415112,878102,029
Upgrade
Selling, General & Admin
110,146126,47183,84466,15581,33364,965
Upgrade
Operating Expenses
110,146126,47183,84466,15581,33364,965
Upgrade
Operating Income
28,60634,788-243.959,26031,54537,064
Upgrade
Interest Expense
-18,252-20,487-18,371-22,955-36,636-30,248
Upgrade
Interest & Investment Income
7,3742,8005,0417,44319,6364,705
Upgrade
Currency Exchange Gain (Loss)
-3,811-3,811-2,521501.162,0624,281
Upgrade
Other Non Operating Income (Expenses)
-16,416866.16-417.98-547.22-548.324,768
Upgrade
EBT Excluding Unusual Items
-2,49914,156-16,513-6,29816,05920,570
Upgrade
Gain (Loss) on Sale of Investments
---6,628-7,019966.6
Upgrade
Pretax Income
-2,49914,156-16,513329.999,04021,537
Upgrade
Income Tax Expense
87.91662.931,114304.422,1385,332
Upgrade
Net Income
-2,58713,493-17,62725.576,90116,205
Upgrade
Net Income to Common
-2,58713,493-17,62725.576,90116,205
Upgrade
Net Income Growth
----99.63%-57.41%46.54%
Upgrade
Shares Outstanding (Basic)
141414141515
Upgrade
Shares Outstanding (Diluted)
141414141515
Upgrade
Shares Change (YoY)
-0.00%-0.00%-0.00%-4.40%-2.70%0.50%
Upgrade
EPS (Basic)
-182.04949.56-1240.381.80464.251060.67
Upgrade
EPS (Diluted)
-182.04949.56-1240.381.80464.251060.67
Upgrade
EPS Growth
----99.61%-56.23%45.81%
Upgrade
Free Cash Flow
-202,556-41,427-36,923-86,07026,58759,117
Upgrade
Free Cash Flow Per Share
-14254.26-2915.28-2598.24-6056.351788.513869.37
Upgrade
Dividend Per Share
-----763.126
Upgrade
Dividend Growth
-----10.00%
Upgrade
Gross Margin
4.23%4.25%3.61%3.87%4.05%4.84%
Upgrade
Operating Margin
0.87%0.92%-0.01%0.48%1.13%1.76%
Upgrade
Profit Margin
-0.08%0.36%-0.76%0.00%0.25%0.77%
Upgrade
Free Cash Flow Margin
-6.17%-1.09%-1.59%-4.42%0.95%2.80%
Upgrade
EBITDA
37,81444,0448,47016,80138,93744,210
Upgrade
EBITDA Margin
1.15%1.16%0.37%0.86%1.40%2.10%
Upgrade
D&A For EBITDA
9,2079,2558,7147,5417,3927,146
Upgrade
EBIT
28,60634,788-243.959,26031,54537,064
Upgrade
EBIT Margin
0.87%0.92%-0.01%0.48%1.13%1.76%
Upgrade
Effective Tax Rate
-4.68%-92.25%23.65%24.76%
Upgrade
Revenue as Reported
3,282,2693,790,0682,318,4991,948,1452,790,1132,108,696
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.