HOSE:PIT Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2014	FY 2013
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013
Market Capitalization	107,998	97,766	74,888	82,419	110,840	80,528
Market Cap Growth	12.59%	30.55%	-9.14%	-25.64%	37.64%	9.68%
Enterprise Value	249,635	332,911	589,048	596,579	409,709	286,018
Last Close Price	7600.00	6880.00	5270.00	5800.00	7800.00	5666.67
PE Ratio	306.57	-	26.26	-	8.21	-
PS Ratio	0.15	0.14	0.10	0.12	0.03	0.04
PB Ratio	0.99	0.89	0.67	0.75	0.57	0.44
P/TBV Ratio	1.00	0.90	0.68	0.80	0.61	0.47
P/FCF Ratio	1.81	10.06	-	-	-	-
P/OCF Ratio	1.75	8.15	-	-	-	-
EV/Sales Ratio	0.34	0.48	0.80	0.84	0.11	0.12
EV/EBITDA Ratio	11.82	18.39	31.27	61.38	9.30	33.77
EV/EBIT Ratio	18.29	31.65	54.56	441.81	11.78	-
EV/FCF Ratio	4.19	34.24	-	-	-	-
Debt / Equity Ratio	1.38	1.74	1.82	1.41	1.76	2.12
Debt / EBITDA Ratio	7.17	10.55	10.83	15.90	7.73	45.76
Debt / FCF Ratio	2.54	19.65	-	-	-	-
Net Debt / Equity Ratio	1.29	1.67	1.73	1.36	1.42	1.20
Net Debt / EBITDA Ratio	6.71	10.17	10.33	15.30	6.23	25.91
Net Debt / FCF Ratio	2.38	18.95	-4.18	-5.49	-6.62	-5.94
Asset Turnover	-	2.09	2.33	-	5.83	3.84
Inventory Turnover	-	5.26	5.59	-	17.59	14.66
Quick Ratio	0.83	0.39	0.33	0.30	0.39	0.63
Current Ratio	1.35	1.29	1.24	1.25	1.16	1.18
Return on Equity (ROE)	0.32%	-1.91%	2.57%	-	7.17%	-9.21%
Return on Assets (ROA)	-	1.99%	2.14%	-	3.34%	-0.03%
Return on Invested Capital (ROIC)	4.86%	3.50%	3.00%	0.37%	7.62%	-0.06%
Return on Capital Employed (ROCE)	12.20%	9.30%	9.40%	1.20%	17.90%	-0.10%
Earnings Yield	0.33%	-2.17%	3.81%	-10.86%	12.17%	-21.89%
FCF Yield	55.15%	9.94%	-62.09%	-32.86%	-37.38%	-45.85%
Payout Ratio	-	-	-	-	12.67%	-
Buyback Yield / Dilution	-	-	-	-	0.00%	0.01%
Total Shareholder Return	-	-	-	-	0.00%	0.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.