HOSE:PIT Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2014	FY 2013
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013
Cash & Equivalents	8,002	2,698	5,345	1,741	65,936	168,074
Short-Term Investments	-	75.92	75.92	75.92	130	130
Trading Asset Securities	4,030	4,030	4,030	4,030	-	-
Cash & Short-Term Investments	12,032	6,804	9,451	5,847	66,066	168,204
Cash Growth	-1.51%	-28.01%	61.63%	-91.15%	-60.72%	99.28%
Accounts Receivable	57,485	67,696	62,700	41,140	98,022	103,817
Other Receivables	77,091	4,213	4,224	4,993	11,750	8,377
Receivables	134,576	71,909	66,923	46,133	109,772	112,194
Inventory	97,432	105,517	137,908	100,594	255,770	156,860
Prepaid Expenses	782.57	714.89	803.68	379.45	1,137	895.51
Other Current Assets	7,359	78,942	70,368	64,210	90,816	85,862
Total Current Assets	252,181	263,886	285,453	217,163	523,561	524,016
Property, Plant & Equipment	44,293	48,032	53,299	57,554	98,629	104,669
Long-Term Investments	-	-	-	3,870	10,525	10,525
Other Intangible Assets	1,796	1,881	2,065	5,736	10,588	10,853
Long-Term Deferred Tax Assets	-	-	10.8	32.47	-	-
Other Long-Term Assets	3,463	3,608	3,774	1,573	3,827	4,225
Total Assets	301,732	317,407	344,602	285,929	647,130	654,288
Accounts Payable	6,072	7,562	17,410	12,816	91,348	72,396
Accrued Expenses	899.18	2,045	6,592	4,638	2,210	2,488
Short-Term Debt	192,702	191,007	203,971	154,522	340,380	355,506
Current Portion of Long-Term Debt	-	-	-	-	-	5,840
Current Income Taxes Payable	-	-	-	-	-	594.46
Other Current Liabilities	1,531	4,055	1,773	1,947	19,321	8,526
Total Current Liabilities	201,204	204,670	229,745	173,922	453,260	445,351
Long-Term Debt	-	-	-	-	-	26,280
Other Long-Term Liabilities	2,626	2,626	2,626	2,626	-	-
Total Liabilities	203,830	207,296	232,371	176,549	453,260	471,631
Common Stock	151,993	151,993	151,993	151,993	151,993	128,315
Additional Paid-In Capital	-	-	-	-	55,635	79,314
Retained Earnings	-54,092	-29,457	-27,336	-30,187	-1,332	-12,546
Treasury Stock	-	-12,426	-12,426	-12,426	-12,426	-12,426
Comprehensive Income & Other	-	-	-	-	0	-
Shareholders' Equity	97,902	110,110	112,232	109,380	193,871	182,657
Total Liabilities & Equity	301,732	317,407	344,602	285,929	647,130	654,288
Total Debt	192,702	191,007	203,971	154,522	340,380	387,626
Net Cash (Debt)	-180,670	-184,204	-194,520	-148,674	-274,314	-219,422
Net Cash Per Share	-	-12962.77	-13688.71	-10462.50	-19303.98	-15440.51
Filing Date Shares Outstanding	-	14.21	14.21	14.21	14.21	14.21
Total Common Shares Outstanding	-	14.21	14.21	14.21	14.21	14.21
Working Capital	50,977	59,216	55,709	43,241	70,302	78,665
Book Value Per Share	-	7748.68	7897.95	7697.30	13643.04	12853.37
Tangible Book Value	96,106	108,230	110,166	103,644	183,283	171,804
Tangible Book Value Per Share	-	7616.33	7752.62	7293.65	12897.95	12089.66
Buildings	-	59,268	59,046	59,046	37,118	37,376
Machinery	-	133,963	131,918	128,422	103,549	101,228
Construction In Progress	-	-	-	-	-	14.86