HOSE:PLP Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	2,863,696	2,874,816	2,002,718
Revenue Growth (YoY)	34.97%	43.55%	-
Cost of Revenue	2,664,505	2,682,882	1,877,407
Gross Profit	199,191	191,933	125,310
Selling, General & Admin	69,941	66,346	50,646
Operating Expenses	69,941	66,346	50,646
Operating Income	129,251	125,587	74,664
Interest Expense	-109,516	-99,547	-56,133
Interest & Investment Income	4,683	3,130	32,554
Earnings From Equity Investments	-67.23	-67.23	-
Currency Exchange Gain (Loss)	239.9	239.9	692.44
Other Non Operating Income (Expenses)	-400.69	-274.76	-4,275
EBT Excluding Unusual Items	24,190	29,068	47,502
Gain (Loss) on Sale of Assets	-475.87	-475.87	-38,650
Pretax Income	24,566	29,443	8,851
Income Tax Expense	1,023	-	25.19
Net Income	23,542	29,443	8,826
Net Income to Common	23,542	29,443	8,826
Net Income Growth	93.84%	233.59%	-
Shares Outstanding (Basic)	90	72	70
Shares Outstanding (Diluted)	90	72	70
Shares Change (YoY)	-	2.43%	-
EPS (Basic)	261.58	410.66	126.09
EPS (Diluted)	261.58	410.66	126.00
EPS Growth	-	225.92%	-
Free Cash Flow	-538,509	-465,162	-488,536
Free Cash Flow Per Share	-5983.45	-6487.75	-6979.10
Gross Margin	6.96%	6.68%	6.26%
Operating Margin	4.51%	4.37%	3.73%
Profit Margin	0.82%	1.02%	0.44%
Free Cash Flow Margin	-18.80%	-16.18%	-24.39%
EBITDA	160,664	155,973	83,077
EBITDA Margin	5.61%	5.42%	4.15%
D&A For EBITDA	31,413	30,386	8,413
EBIT	129,251	125,587	74,664
EBIT Margin	4.51%	4.37%	3.73%
Effective Tax Rate	4.17%	-	0.29%
Revenue as Reported	2,863,696	2,874,816	2,002,718