HOSE:PLP Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	3,242,908	2,874,816	2,002,718
Revenue Growth	37.21%	43.55%	-
Cost of Revenue	2,990,590	2,682,882	1,877,407
Gross Profit	252,318	191,933	125,310
Selling, General & Admin	92,856	66,346	50,646
Operating Expenses	92,856	66,346	50,646
Operating Income	159,462	125,587	74,664
Interest Expense	-118,706	-99,547	-56,133
Interest & Investment Income	9,021	3,130	32,554
Earnings From Equity Investments	-67.23	-67.23	-
Currency Exchange Gain (Loss)	239.9	239.9	692.44
Other Non Operating Income (Expenses)	-194.96	-274.76	-4,275
EBT Excluding Unusual Items	49,754	29,068	47,502
Gain (Loss) on Sale of Assets	-475.87	-475.87	-38,650
Pretax Income	50,130	29,443	8,851
Income Tax Expense	-	-	25.19
Net Income	50,336	29,443	8,826
Net Income to Common	50,336	29,443	8,826
Net Income Growth	237.47%	233.59%	-
Shares Outstanding (Basic)	90	72	70
Shares Outstanding (Diluted)	90	72	70
Shares Change	28.57%	2.43%	-
EPS (Basic)	559.29	410.66	126.09
EPS (Diluted)	559.29	410.66	126.00
EPS Growth	162.58%	225.92%	-
Free Cash Flow	-528,588	-465,162	-488,536
Free Cash Flow Per Share	-5873.21	-6487.75	-6979.10
Gross Margin	7.78%	6.68%	6.26%
Operating Margin	4.92%	4.37%	3.73%
Profit Margin	1.55%	1.02%	0.44%
Free Cash Flow Margin	-16.30%	-16.18%	-24.39%
EBITDA	192,604	155,973	83,077
EBITDA Margin	5.94%	5.42%	4.15%
D&A For EBITDA	33,142	30,386	8,413
EBIT	159,462	125,587	74,664
EBIT Margin	4.92%	4.37%	3.73%
Effective Tax Rate	-	-	0.29%
Revenue as Reported	3,242,908	2,874,816	2,002,718