Victory Group JSC (HOSE:PTL)
Vietnam · Delayed Price · Currency is VND 1,600.00
0.00 (0.00%)
At close: Nov 4, 2026
Victory Group JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 |
| 489,092 | 494,213 | 268,248 | 20,096 | |
Revenue Growth | 1.64% | 84.24% | 1234.82% | - |
Cost of Revenue | 471,890 | 436,342 | 217,868 | 9,949 |
Gross Profit | 17,202 | 57,872 | 50,380 | 10,147 |
Selling, General & Admin | 63,120 | 70,188 | 43,410 | 12,965 |
Operating Expenses | 63,120 | 70,188 | 43,410 | 12,965 |
Operating Income | -45,918 | -12,317 | 6,970 | -2,818 |
Interest Expense | -12,876 | -8,253 | -2,526 | - |
Interest & Investment Income | 3,814 | 11,937 | 3,029 | 5,197 |
Other Non Operating Income (Expenses) | 50,298 | 28,351 | 6,544 | 168.26 |
EBT Excluding Unusual Items | -4,682 | 19,719 | 14,018 | 2,547 |
Gain (Loss) on Sale of Assets | 169.71 | 169.71 | - | - |
Legal Settlements | - | - | -51,402 | - |
Other Unusual Items | -158.93 | -158.93 | -2,601 | - |
Pretax Income | -4,671 | 19,729 | -39,985 | 2,547 |
Income Tax Expense | 1,142 | 4,257 | 1,754 | 161.49 |
Earnings From Continuing Operations | -5,813 | 15,472 | -41,738 | 2,386 |
Minority Interest in Earnings | 5,861 | -3,475 | -6,430 | 99.1 |
Net Income | 48.57 | 11,997 | -48,168 | 2,485 |
Net Income to Common | 48.57 | 11,997 | -48,168 | 2,485 |
Net Income Growth | - | - | - | - |
Shares Outstanding (Basic) | 101 | 100 | 99 | 99 |
Shares Outstanding (Diluted) | 101 | 100 | 99 | 99 |
Shares Change | 2.51% | 1.15% | -0.52% | - |
EPS (Basic) | 0.48 | 119.97 | -487.21 | 25.00 |
EPS (Diluted) | 0.48 | 119.97 | -487.21 | 25.00 |
EPS Growth | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 |
Free Cash Flow | -292,469 | 193,360 | -54,931 | 5,790 |
Free Cash Flow Per Share | -2895.61 | 1933.60 | -555.61 | 58.26 |
Gross Margin | 3.52% | 11.71% | 18.78% | 50.49% |
Operating Margin | -9.39% | -2.49% | 2.60% | -14.02% |
Profit Margin | 0.01% | 2.43% | -17.96% | 12.36% |
Free Cash Flow Margin | -59.80% | 39.13% | -20.48% | 28.81% |
EBITDA | -34,544 | -1,574 | 28,186 | 2,402 |
EBITDA Margin | -7.06% | -0.32% | 10.51% | 11.95% |
D&A For EBITDA | 11,374 | 10,742 | 21,216 | 5,220 |
EBIT | -45,918 | -12,317 | 6,970 | -2,818 |
EBIT Margin | -9.39% | -2.49% | 2.60% | -14.02% |
Effective Tax Rate | - | 21.58% | - | 6.34% |
Revenue as Reported | 489,092 | 494,213 | 268,248 | 20,096 |