Song Ba JSC (HOSE:SBA)
Vietnam · Delayed Price · Currency is VND 23,500
-100 (-0.42%)
At close: Nov 3, 2026
Song Ba JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 330,308 | 396,568 | 264,113 | 375,995 | 495,631 | 314,881 | |
Revenue Growth | -3.59% | 50.15% | -29.76% | -24.14% | 57.40% | 5.59% |
Selling, General & Admin | 23,419 | 26,065 | 16,823 | 21,840 | 25,670 | 17,858 |
Other Operating Expenses | 133,400 | 154,988 | 107,884 | 138,817 | 178,248 | 136,227 |
Total Operating Expenses | 156,820 | 181,053 | 124,707 | 160,657 | 203,918 | 154,085 |
Operating Income | 173,488 | 215,515 | 139,406 | 215,338 | 291,712 | 160,796 |
Interest Expense | -3,781 | -6,431 | -11,149 | -22,124 | -27,956 | -34,321 |
Interest Income | 2,028 | 2,028 | 4,058 | 1,869 | 1,274 | 222.72 |
Net Interest Expense | -1,754 | -4,403 | -7,091 | -20,255 | -26,681 | -34,099 |
Other Non-Operating Income (Expenses) | 2,900 | 75.79 | -3,982 | 1,191 | -5,401 | 159.68 |
EBT Excluding Unusual Items | 174,634 | 211,188 | 128,333 | 196,274 | 259,629 | 126,857 |
Gain (Loss) on Sale of Assets | - | - | - | - | 14.41 | - |
Other Unusual Items | - | - | - | - | - | -2,915 |
Pretax Income | 174,634 | 211,188 | 128,333 | 196,274 | 259,644 | 123,942 |
Income Tax Expense | 34,498 | 41,592 | 14,795 | 20,944 | 15,096 | 6,783 |
Net Income | 140,137 | 169,596 | 113,539 | 175,331 | 244,548 | 117,159 |
Preferred Dividends & Other Adjustments | - | - | 5,224 | 8,758 | 9,357 | 3,747 |
Net Income to Common | 140,137 | 169,596 | 108,315 | 166,573 | 235,191 | 113,412 |
Net Income Growth | -1.07% | 56.58% | -34.97% | -29.18% | 107.38% | 17.95% |
Shares Outstanding (Basic) | 64 | 64 | 64 | 64 | 63 | 63 |
Shares Outstanding (Diluted) | 64 | 64 | 64 | 64 | 63 | 63 |
Shares Change | 3.71% | - | - | 0.31% | 0.02% | - |
EPS (Basic) | 2206.50 | 2670.27 | 1705.41 | 2622.67 | 3714.61 | 1791.66 |
EPS (Diluted) | 2206.50 | 2670.27 | 1705.41 | 2622.67 | 3714.29 | 1791.43 |
EPS Growth | -4.60% | 56.58% | -34.97% | -29.39% | 107.34% | 17.93% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 169,734 | 184,739 | 216,218 | 190,617 | 256,216 | 152,812 |
Free Cash Flow Per Share | 2672.53 | 2908.70 | 3404.34 | 3001.24 | 4046.69 | 2414.08 |
Dividend Per Share | - | - | 1428.571 | 2095.238 | 2666.667 | 1428.571 |
Dividend Growth | - | - | -31.82% | -21.43% | 86.67% | 50.00% |
Profit Margin | 42.43% | 42.77% | 41.01% | 44.30% | 47.45% | 36.02% |
Free Cash Flow Margin | 51.39% | 46.59% | 81.87% | 50.70% | 51.70% | 48.53% |
EBITDA | 213,074 | 273,175 | 180,826 | 270,290 | 363,418 | 214,538 |
EBITDA Margin | 64.51% | 68.88% | 68.47% | 71.89% | 73.32% | 68.13% |
D&A For EBITDA | 39,586 | 57,660 | 41,421 | 54,952 | 71,706 | 53,742 |
EBIT | 173,488 | 215,515 | 139,406 | 215,338 | 291,712 | 160,796 |
EBIT Margin | 52.52% | 54.34% | 52.78% | 57.27% | 58.86% | 51.07% |
Effective Tax Rate | 19.75% | 19.69% | 11.53% | 10.67% | 5.81% | 5.47% |
Revenue as Reported | 330,308 | 396,568 | 264,113 | 375,995 | 495,631 | 314,881 |