Sai Gon Thuong Tin Real Estate JSC (HOSE:SCR)
Vietnam · Delayed Price · Currency is VND 4,580.00
-50.00 (-1.08%)
At close: Aug 13, 2026
HOSE:SCR Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,044,832 | 1,227,382 | 799,117 | 371,202 | 893,255 | 1,683,184 | |
Revenue Growth | -10.99% | 53.59% | 115.28% | -58.44% | -46.93% | 83.32% |
Cost of Revenue | 636,021 | 830,884 | 848,470 | 264,015 | 650,224 | 1,370,754 |
Gross Profit | 408,811 | 396,498 | -49,354 | 107,187 | 243,031 | 312,430 |
Selling, General & Admin | 218,649 | 219,019 | 76,273 | 130,893 | 184,624 | 203,654 |
Operating Expenses | 218,649 | 219,019 | 76,273 | 130,893 | 184,624 | 203,654 |
Operating Income | 190,162 | 177,479 | -125,626 | -23,706 | 58,407 | 108,776 |
Interest Expense | -291,701 | -273,007 | -303,552 | -304,520 | -310,572 | -396,210 |
Interest & Investment Income | 167,716 | 220,118 | 242,264 | 343,761 | 405,555 | 512,295 |
Earnings From Equity Investments | -35,598 | -50,035 | -10,327 | -976.61 | 14,245 | 15,737 |
Other Non Operating Income (Expenses) | -37,926 | -40,635 | 12,401 | 4,793 | -3,810 | 11,682 |
EBT Excluding Unusual Items | -7,347 | 33,920 | -184,840 | 19,351 | 163,825 | 252,280 |
Gain (Loss) on Sale of Investments | 88,588 | 78,993 | 234,653 | 21,255 | -81,969 | 1,065 |
Gain (Loss) on Sale of Assets | -3,018 | -5,010 | -4,472 | - | - | 50 |
Other Unusual Items | -7,566 | -10,960 | -11,684 | -24,244 | -2,935 | -11,358 |
Pretax Income | 70,657 | 96,943 | 33,657 | 16,362 | 78,921 | 242,037 |
Income Tax Expense | 11,777 | 29,560 | 29,409 | 939.37 | 22,838 | 47,831 |
Earnings From Continuing Operations | 58,880 | 67,382 | 4,248 | 15,422 | 56,083 | 194,206 |
Minority Interest in Earnings | 12,557 | 8,948 | -1,311 | -6,704 | -5,918 | -7,065 |
Net Income | 71,437 | 76,330 | 2,937 | 8,719 | 50,165 | 187,140 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 18,002 |
Net Income to Common | 71,437 | 76,330 | 2,937 | 8,719 | 50,165 | 169,138 |
Net Income Growth | 118.60% | 2499.15% | -66.32% | -82.62% | -70.34% | -4.83% |
Shares Outstanding (Basic) | 431 | 431 | 396 | 396 | 396 | 396 |
Shares Outstanding (Diluted) | 431 | 431 | 396 | 396 | 396 | 396 |
Shares Change | - | 8.83% | - | - | - | -0.00% |
EPS (Basic) | 165.90 | 177.27 | 7.42 | 22.04 | 126.79 | 427.48 |
EPS (Diluted) | 165.64 | 177.00 | 7.00 | 22.00 | 126.79 | 427.00 |
EPS Growth | 119.37% | 2428.57% | -68.18% | -82.65% | -70.31% | -4.92% |
Free Cash Flow | -2,194,273 | -1,823,678 | 13,811 | -1,587,991 | -950,002 | 910,998 |
Free Cash Flow Per Share | -5095.91 | -4235.25 | 34.91 | -4013.51 | -2401.05 | 2302.47 |
Gross Margin | 39.13% | 32.30% | -6.18% | 28.88% | 27.21% | 18.56% |
Operating Margin | 18.20% | 14.46% | -15.72% | -6.39% | 6.54% | 6.46% |
Profit Margin | 6.84% | 6.22% | 0.37% | 2.35% | 5.62% | 10.05% |
Free Cash Flow Margin | -210.01% | -148.58% | 1.73% | -427.80% | -106.35% | 54.12% |
EBITDA | 281,815 | 256,725 | -70,316 | 32,561 | 108,385 | 156,103 |
EBITDA Margin | 26.97% | 20.92% | -8.80% | 8.77% | 12.13% | 9.27% |
D&A For EBITDA | 91,653 | 79,246 | 55,310 | 56,267 | 49,978 | 47,327 |
EBIT | 190,162 | 177,479 | -125,626 | -23,706 | 58,407 | 108,776 |
EBIT Margin | 18.20% | 14.46% | -15.72% | -6.39% | 6.54% | 6.46% |
Effective Tax Rate | 16.67% | 30.49% | 87.38% | 5.74% | 28.94% | 19.76% |
Revenue as Reported | 1,044,832 | 1,227,382 | 799,117 | 371,202 | 893,255 | 1,683,184 |