Thuan Duc JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2019	FY 2018
Period Ending	Aug '25 Aug 28, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Market Capitalization	3,061,312	2,893,690	2,084,573	-	-
Market Cap Growth	-	38.81%	-	-	-
Enterprise Value	4,460,114	3,788,814	2,979,697	-	-
Last Close Price	34700.00	32800.00	24010.24	-	-
PE Ratio	34.86	30.81	49.23	-	-
PS Ratio	0.69	0.66	0.55	-	-
PB Ratio	2.88	2.84	2.44	-	-
P/TBV Ratio	2.89	2.84	2.44	-	-
P/FCF Ratio	11.94	19.31	-	-	-
P/OCF Ratio	10.54	16.74	-	-	-
EV/Sales Ratio	1.00	0.87	0.78	-	-
EV/EBITDA Ratio	13.39	10.99	9.80	-	-
EV/EBIT Ratio	16.37	13.45	12.33	-	-
EV/FCF Ratio	17.40	25.29	-	-	-
Debt / Equity Ratio	2.44	2.49	2.82	1.64	1.63
Debt / EBITDA Ratio	7.97	7.36	7.93	5.85	5.47
Debt / FCF Ratio	10.10	16.92	-	-	-
Asset Turnover	-	1.15	-	0.96	-
Inventory Turnover	-	3.14	-	1.65	-
Quick Ratio	0.56	0.55	0.42	0.29	0.29
Current Ratio	1.13	1.11	1.02	1.28	1.16
Return on Equity (ROE)	-	10.01%	-	14.17%	-
Return on Assets (ROA)	-	4.62%	-	6.39%	-
Return on Capital (ROIC)	-	5.16%	-	6.97%	-
Return on Capital Employed (ROCE)	20.10%	22.30%	22.80%	17.50%	20.80%
Earnings Yield	2.81%	3.25%	2.03%	-	-
FCF Yield	8.37%	5.18%	-5.91%	-	-
Buyback Yield / Dilution	-66.21%	-3.45%	-60.67%	-20.21%	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.