Taya Viet Nam Electric Wire and Cable JSC (HOSE:TYA)
18,850
-300 (-1.57%)
At close: Jun 12, 2026
HOSE:TYA Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 2,429,870 | 2,346,650 | 1,860,878 | 1,467,791 | 2,087,708 | 2,127,113 | |
Revenue Growth (YoY) | 22.32% | 26.10% | 26.78% | -29.69% | -1.85% | 28.34% |
Cost of Revenue | 2,161,075 | 2,092,819 | 1,681,440 | 1,367,206 | 1,964,861 | 1,964,354 |
Gross Profit | 268,796 | 253,831 | 179,438 | 100,585 | 122,846 | 162,759 |
Selling, General & Admin | 89,642 | 87,519 | 77,487 | 67,680 | 68,976 | 67,845 |
Operating Expenses | 89,642 | 87,519 | 77,487 | 67,680 | 68,976 | 67,845 |
Operating Income | 179,154 | 166,312 | 101,951 | 32,905 | 53,871 | 94,914 |
Interest Expense | -44,868 | -37,715 | -24,180 | -26,324 | -30,955 | -14,881 |
Interest & Investment Income | 32,432 | 30,828 | 19,281 | 13,183 | 9,024 | 7,146 |
Currency Exchange Gain (Loss) | -6,515 | -7,531 | 653.58 | 2,652 | 8,212 | -4,292 |
Other Non Operating Income (Expenses) | -3,377 | -3,384 | -580.72 | -4,564 | 103.59 | -448.29 |
EBT Excluding Unusual Items | 156,826 | 148,510 | 97,125 | 17,852 | 40,256 | 82,440 |
Pretax Income | 156,826 | 148,510 | 97,125 | 17,852 | 40,256 | 82,440 |
Income Tax Expense | 31,163 | 29,998 | 19,551 | 16,890 | 8,306 | 15,461 |
Net Income | 125,662 | 118,512 | 77,574 | 961.32 | 31,950 | 66,979 |
Preferred Dividends & Other Adjustments | 3,555 | 3,555 | 2,327 | 28.84 | 958.51 | 1,823 |
Net Income to Common | 122,107 | 114,957 | 75,247 | 932.48 | 30,992 | 65,156 |
Net Income Growth | 50.74% | 52.77% | 7969.58% | -96.99% | -52.30% | -6.33% |
Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | 31 |
EPS (Basic) | 3979.94 | 3746.89 | 2452.59 | 30.39 | 1010.14 | 2123.68 |
EPS (Diluted) | 3979.94 | 3746.89 | 2452.59 | 30.39 | 1010.14 | 2123.68 |
EPS Growth | 50.68% | 52.77% | 7969.58% | -96.99% | -52.43% | -8.88% |
Free Cash Flow | -204,203 | -206,819 | 33,626 | 166,385 | 109,973 | -204,194 |
Free Cash Flow Per Share | -6655.77 | -6741.04 | 1096.00 | 5423.13 | 3584.46 | -6655.47 |
Dividend Per Share | - | - | 820.000 | 250.000 | 400.000 | 900.000 |
Dividend Growth | - | - | 228.00% | -37.50% | -55.56% | -48.57% |
Gross Margin | 11.06% | 10.82% | 9.64% | 6.85% | 5.88% | 7.65% |
Operating Margin | 7.37% | 7.09% | 5.48% | 2.24% | 2.58% | 4.46% |
Profit Margin | 5.03% | 4.90% | 4.04% | 0.06% | 1.48% | 3.06% |
Free Cash Flow Margin | -8.40% | -8.81% | 1.81% | 11.34% | 5.27% | -9.60% |
EBITDA | 192,580 | 179,648 | 115,490 | 46,359 | 67,944 | 109,442 |
EBITDA Margin | 7.93% | 7.66% | 6.21% | 3.16% | 3.25% | 5.15% |
D&A For EBITDA | 13,426 | 13,336 | 13,540 | 13,454 | 14,073 | 14,527 |
EBIT | 179,154 | 166,312 | 101,951 | 32,905 | 53,871 | 94,914 |
EBIT Margin | 7.37% | 7.09% | 5.48% | 2.24% | 2.58% | 4.46% |
Effective Tax Rate | 19.87% | 20.20% | 20.13% | 94.62% | 20.63% | 18.75% |
Revenue as Reported | 2,429,870 | 2,346,650 | 1,860,878 | 1,467,791 | 2,087,708 | 2,127,113 |