HOSE:TYA Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 1, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	561,455	533,842	417,256	316,010	377,371	573,727
Market Cap Growth	18.06%	27.94%	32.04%	-16.26%	-34.23%	19.11%
Enterprise Value	809,838	732,922	447,509	466,645	732,065	988,384
Last Close Price	18300.00	17400.00	12856.53	9507.29	10958.46	15734.85
PE Ratio	4.88	4.64	5.55	338.89	12.18	8.81
PS Ratio	0.24	0.23	0.22	0.22	0.18	0.27
PB Ratio	0.88	0.83	0.76	0.66	0.77	1.17
P/TBV Ratio	0.88	0.83	0.76	0.66	0.77	1.17
P/FCF Ratio	-	-	12.41	1.90	3.43	-
P/OCF Ratio	-	-	9.67	1.81	3.34	-
EV/Sales Ratio	0.35	0.31	0.24	0.32	0.35	0.47
EV/EBITDA Ratio	4.51	4.08	3.88	10.07	10.78	9.03
EV/EBIT Ratio	4.87	4.41	4.39	14.18	13.59	10.41
EV/FCF Ratio	-3.92	-	13.31	2.81	6.66	-
Debt / Equity Ratio	1.34	1.34	1.07	0.85	1.00	1.20
Debt / EBITDA Ratio	4.77	4.77	5.10	8.76	7.21	5.36
Debt / FCF Ratio	-	-	17.50	2.44	4.45	-
Net Debt / Equity Ratio	0.39	0.39	0.08	0.19	0.52	0.71
Net Debt / EBITDA Ratio	1.38	1.38	0.40	1.95	3.79	3.18
Net Debt / FCF Ratio	-1.20	-1.20	1.37	0.54	2.34	-1.70
Asset Turnover	1.66	1.66	1.71	1.47	1.85	2.02
Inventory Turnover	5.69	5.69	5.94	4.22	4.49	5.27
Quick Ratio	1.01	1.01	1.22	1.12	0.96	0.79
Current Ratio	1.59	1.59	1.69	1.83	1.72	1.53
Return on Equity (ROE)	19.91%	19.91%	15.07%	0.20%	6.51%	13.85%
Return on Assets (ROA)	7.36%	7.36%	5.84%	2.05%	2.97%	5.63%
Return on Invested Capital (ROIC)	15.70%	17.87%	13.97%	0.27%	5.39%	10.94%
Return on Capital Employed (ROCE)	25.90%	25.90%	18.50%	6.90%	11.00%	19.40%
Earnings Yield	20.47%	22.20%	18.59%	0.30%	8.47%	11.67%
FCF Yield	-36.84%	-38.74%	8.06%	52.65%	29.14%	-35.59%
Dividend Yield	4.53%	-	6.38%	2.63%	3.65%	5.72%
Payout Ratio	21.23%	21.23%	9.89%	1276.61%	86.42%	80.16%
Total Shareholder Return	4.53%	-	6.38%	2.63%	3.65%	5.72%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.