Vien Dong Investment Development Trading Corporation (HOSE:VID)

HOSE:VID Income Statement

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2014	FY 2013	FY 2012
Period Ending	Sep 30, 2025	Dec 31, 2024	Jan 1, 2024	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012
Revenue	1,156,055	1,188,878	1,312,326	93,890	241,425	612,649
Revenue Growth (YoY)	-11.91%	-9.41%	1297.72%	-61.11%	-60.59%	-37.39%
Cost of Revenue	1,087,152	1,115,826	1,211,107	91,653	209,613	552,887
Gross Profit	68,904	73,052	101,219	2,237	31,812	59,762
Selling, General & Admin	59,454	71,347	66,854	30,380	27,854	38,150
Operating Expenses	59,454	71,347	66,854	30,380	27,854	38,150
Operating Income	9,450	1,705	34,365	-28,143	3,958	21,612
Interest Expense	-22,116	-18,437	-21,230	-9,352	-44,561	-57,809
Interest & Investment Income	17,299	10,501	17,127	60,358	15,654	764.55
Earnings From Equity Investments	13,172	22,235	25,299	-	-	-
Currency Exchange Gain (Loss)	-8,248	-8,248	-7,697	-	-25.37	-1,351
Other Non Operating Income (Expenses)	795.9	1,361	4,810	-15,138	25,728	6,299
EBT Excluding Unusual Items	10,352	9,117	52,675	7,725	753.66	-30,485
Gain (Loss) on Sale of Investments	-	-	-	-	22,129	7,945
Gain (Loss) on Sale of Assets	12.89	12.89	73.53	-	69.72	20.19
Other Unusual Items	2,239	2,239	-	-	-	-
Pretax Income	12,604	11,368	52,749	7,725	22,953	-22,520
Income Tax Expense	1,761	1,761	6,639	-	403.13	1,766
Earnings From Continuing Operations	10,843	9,608	46,109	7,725	22,550	-24,286
Minority Interest in Earnings	-2,217	-2,663	-17,921	-	-	-
Net Income	8,627	6,945	28,188	7,725	22,550	-24,286
Net Income to Common	8,627	6,945	28,188	7,725	22,550	-24,286
Net Income Growth	-69.40%	-75.36%	264.92%	-65.74%	-	-
Shares Outstanding (Basic)	41	41	41	41	41	41
Shares Outstanding (Diluted)	41	41	41	41	41	41
Shares Change (YoY)	0.04%	-	0.10%	-0.11%	-	-
EPS (Basic)	211.16	170.07	690.27	189.35	552.12	-594.63
EPS (Diluted)	211.09	170.00	690.00	189.35	552.12	-594.63
EPS Growth	-69.41%	-75.36%	264.41%	-65.70%	-	-
Free Cash Flow	-134,237	-124,245	-48,891	15,474	-24,217	92,743
Free Cash Flow Per Share	-3285.80	-3042.52	-1197.26	379.32	-592.94	2270.76
Dividend Per Share	500.000	500.000	-	-	-	-
Gross Margin	5.96%	6.14%	7.71%	2.38%	13.18%	9.75%
Operating Margin	0.82%	0.14%	2.62%	-29.97%	1.64%	3.53%
Profit Margin	0.75%	0.58%	2.15%	8.23%	9.34%	-3.96%
Free Cash Flow Margin	-11.61%	-10.45%	-3.73%	16.48%	-10.03%	15.14%
EBITDA	18,575	10,806	41,903	-27,281	13,759	37,738
EBITDA Margin	1.61%	0.91%	3.19%	-29.06%	5.70%	6.16%
D&A For EBITDA	9,125	9,101	7,538	861.93	9,801	16,126
EBIT	9,450	1,705	34,365	-28,143	3,958	21,612
EBIT Margin	0.82%	0.14%	2.62%	-29.97%	1.64%	3.53%
Effective Tax Rate	13.97%	15.49%	12.59%	-	1.76%	-
Revenue as Reported	1,156,055	1,188,878	1,312,326	93,890	241,425	612,649

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.