Vien Dong Investment Development Trading Corporation (HOSE: VID)
Vietnam
· Delayed Price · Currency is VND 5,500.00
+40.00 (0.73%)
At close: Oct 3, 2024
VID Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | 2009 - 2005 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '15 Mar 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Jan '11 Jan 1, 2011 | 2010 - 2006 |
| Revenue | 68,608 | 93,890 | 241,425 | 612,649 | 978,467 | 914,967 | Upgrade
|
| Revenue Growth (YoY) | -62.81% | -61.11% | -60.59% | -37.39% | 6.94% | 41.62% | Upgrade
|
| Cost of Revenue | 70,359 | 91,653 | 209,613 | 552,887 | 885,278 | 822,170 | Upgrade
|
| Gross Profit | -1,751 | 2,237 | 31,812 | 59,762 | 93,190 | 92,797 | Upgrade
|
| Selling, General & Admin | 30,250 | 30,380 | 27,854 | 38,150 | 39,906 | 34,337 | Upgrade
|
| Operating Expenses | 30,250 | 30,380 | 27,854 | 38,150 | 39,906 | 34,337 | Upgrade
|
| Operating Income | -32,001 | -28,143 | 3,958 | 21,612 | 53,284 | 58,460 | Upgrade
|
| Interest Expense | -11,039 | -9,352 | -44,561 | -57,809 | -65,544 | -36,689 | Upgrade
|
| Interest & Investment Income | 58,820 | 60,358 | 15,654 | 764.55 | 2,368 | 2,531 | Upgrade
|
| Currency Exchange Gain (Loss) | 118.25 | - | -25.37 | -1,351 | -15,756 | -12,386 | Upgrade
|
| Other Non Operating Income (Expenses) | -16,419 | -15,138 | 25,728 | 6,299 | 2,215 | 1,994 | Upgrade
|
| EBT Excluding Unusual Items | -520.22 | 7,725 | 753.66 | -30,485 | -23,433 | 13,910 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 22,129 | 7,945 | -2,062 | 388.36 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 69.72 | 20.19 | 18,503 | 423.11 | Upgrade
|
| Pretax Income | -520.22 | 7,725 | 22,953 | -22,520 | -6,992 | 14,722 | Upgrade
|
| Income Tax Expense | - | - | 403.13 | 1,766 | 715.41 | 24.71 | Upgrade
|
| Net Income | -520.22 | 7,725 | 22,550 | -24,286 | -7,707 | 14,697 | Upgrade
|
| Net Income to Common | -520.22 | 7,725 | 22,550 | -24,286 | -7,707 | 14,697 | Upgrade
|
| Net Income Growth | - | -65.74% | - | - | - | -49.96% | Upgrade
|
| Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 | 37 | Upgrade
|
| Shares Change (YoY) | -0.77% | -0.11% | - | - | 11.89% | -10.63% | Upgrade
|
| EPS (Basic) | -12.80 | 189.35 | 552.12 | -594.63 | -188.71 | 402.63 | Upgrade
|
| EPS (Diluted) | -12.80 | 189.35 | 552.12 | -594.63 | -188.71 | 402.63 | Upgrade
|
| EPS Growth | - | -65.71% | - | - | - | -44.01% | Upgrade
|
| Free Cash Flow | 10,096 | 15,474 | -24,217 | 92,743 | -18,284 | -144,517 | Upgrade
|
| Free Cash Flow Per Share | 248.38 | 379.32 | -592.94 | 2270.75 | -447.67 | -3959.11 | Upgrade
|
| Gross Margin | -2.55% | 2.38% | 13.18% | 9.75% | 9.52% | 10.14% | Upgrade
|
| Operating Margin | -46.64% | -29.97% | 1.64% | 3.53% | 5.45% | 6.39% | Upgrade
|
| Profit Margin | -0.76% | 8.23% | 9.34% | -3.96% | -0.79% | 1.61% | Upgrade
|
| Free Cash Flow Margin | 14.72% | 16.48% | -10.03% | 15.14% | -1.87% | -15.79% | Upgrade
|
| EBITDA | -31,297 | -27,281 | 13,759 | 37,738 | 73,510 | 77,917 | Upgrade
|
| EBITDA Margin | -45.62% | -29.06% | 5.70% | 6.16% | 7.51% | 8.52% | Upgrade
|
| D&A For EBITDA | 703.53 | 861.93 | 9,801 | 16,126 | 20,227 | 19,457 | Upgrade
|
| EBIT | -32,001 | -28,143 | 3,958 | 21,612 | 53,284 | 58,460 | Upgrade
|
| EBIT Margin | -46.64% | -29.97% | 1.64% | 3.53% | 5.45% | 6.39% | Upgrade
|
| Effective Tax Rate | - | - | 1.76% | - | - | 0.17% | Upgrade
|
| Revenue as Reported | 68,608 | 93,890 | 241,425 | 612,649 | 978,467 | 914,967 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.