Vien Dong Investment Development Trading Corporation (HOSE:VID)
Vietnam
· Delayed Price · Currency is VND 5,200.00
-30.00 (-0.57%)
At close: Feb 19, 2025
HOSE:VID Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2014 | FY 2013 | FY 2012 | 2011 - 2007 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | 2011 - 2007 |
| Revenue | 1,188,878 | 1,312,326 | 93,890 | 241,425 | 612,649 | Upgrade
|
| Revenue Growth (YoY) | -9.41% | 1297.72% | -61.11% | -60.59% | -37.39% | Upgrade
|
| Cost of Revenue | 1,115,826 | 1,208,676 | 91,653 | 209,613 | 552,887 | Upgrade
|
| Gross Profit | 73,052 | 103,650 | 2,237 | 31,812 | 59,762 | Upgrade
|
| Selling, General & Admin | 75,562 | 68,829 | 30,380 | 27,854 | 38,150 | Upgrade
|
| Operating Expenses | 75,562 | 68,829 | 30,380 | 27,854 | 38,150 | Upgrade
|
| Operating Income | -2,509 | 34,821 | -28,143 | 3,958 | 21,612 | Upgrade
|
| Interest Expense | -18,630 | -21,230 | -9,352 | -44,561 | -57,809 | Upgrade
|
| Interest & Investment Income | 28,205 | 23,599 | 60,358 | 15,654 | 764.55 | Upgrade
|
| Earnings From Equity Investments | 16,876 | 8,885 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -25.37 | -1,351 | Upgrade
|
| Other Non Operating Income (Expenses) | -6,479 | -3,824 | -15,138 | 25,728 | 6,299 | Upgrade
|
| EBT Excluding Unusual Items | 17,462 | 42,251 | 7,725 | 753.66 | -30,485 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 22,129 | 7,945 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 69.72 | 20.19 | Upgrade
|
| Pretax Income | 17,462 | 42,251 | 7,725 | 22,953 | -22,520 | Upgrade
|
| Income Tax Expense | 2,189 | 7,790 | - | 403.13 | 1,766 | Upgrade
|
| Earnings From Continuing Operations | 15,273 | 34,461 | 7,725 | 22,550 | -24,286 | Upgrade
|
| Minority Interest in Earnings | -430.07 | -16,543 | - | - | - | Upgrade
|
| Net Income | 14,843 | 17,918 | 7,725 | 22,550 | -24,286 | Upgrade
|
| Net Income to Common | 14,843 | 17,918 | 7,725 | 22,550 | -24,286 | Upgrade
|
| Net Income Growth | -17.16% | 131.97% | -65.74% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 | Upgrade
|
| Shares Change (YoY) | 0.18% | 0.05% | -0.11% | - | - | Upgrade
|
| EPS (Basic) | 363.00 | 439.00 | 189.35 | 552.12 | -594.63 | Upgrade
|
| EPS (Diluted) | 363.00 | 439.00 | 189.35 | 552.12 | -594.63 | Upgrade
|
| EPS Growth | -17.31% | 131.85% | -65.71% | - | - | Upgrade
|
| Free Cash Flow | 29,726 | 2,619 | 15,474 | -24,217 | 92,743 | Upgrade
|
| Free Cash Flow Per Share | 726.97 | 64.16 | 379.32 | -592.94 | 2270.75 | Upgrade
|
| Gross Margin | 6.14% | 7.90% | 2.38% | 13.18% | 9.75% | Upgrade
|
| Operating Margin | -0.21% | 2.65% | -29.97% | 1.64% | 3.53% | Upgrade
|
| Profit Margin | 1.25% | 1.37% | 8.23% | 9.34% | -3.96% | Upgrade
|
| Free Cash Flow Margin | 2.50% | 0.20% | 16.48% | -10.03% | 15.14% | Upgrade
|
| EBITDA | -469.18 | 36,620 | -27,281 | 13,759 | 37,738 | Upgrade
|
| EBITDA Margin | -0.04% | 2.79% | -29.06% | 5.70% | 6.16% | Upgrade
|
| D&A For EBITDA | 2,040 | 1,799 | 861.93 | 9,801 | 16,126 | Upgrade
|
| EBIT | -2,509 | 34,821 | -28,143 | 3,958 | 21,612 | Upgrade
|
| EBIT Margin | -0.21% | 2.65% | -29.97% | 1.64% | 3.53% | Upgrade
|
| Effective Tax Rate | 12.54% | 18.44% | - | 1.76% | - | Upgrade
|
| Revenue as Reported | 1,188,878 | 1,312,326 | 93,890 | 241,425 | 612,649 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.