Vien Dong Investment Development Trading Corporation (HOSE:VID)
Vietnam · Delayed Price · Currency is VND 5,030.00
-20.00 (-0.40%)
At close: Aug 14, 2025
HOSE:VID Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2014 | FY 2013 | FY 2012 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | 2016 - 2020 |
| 1,132,233 | 1,188,878 | 1,312,326 | 93,890 | 241,425 | 612,649 | Upgrade | |
Revenue Growth (YoY) | 1550.28% | -9.41% | 1297.72% | -61.11% | -60.59% | -37.39% | Upgrade |
Cost of Revenue | 1,063,621 | 1,115,826 | 1,211,107 | 91,653 | 209,613 | 552,887 | Upgrade |
Gross Profit | 68,612 | 73,052 | 101,219 | 2,237 | 31,812 | 59,762 | Upgrade |
Selling, General & Admin | 64,692 | 71,347 | 66,854 | 30,380 | 27,854 | 38,150 | Upgrade |
Operating Expenses | 64,692 | 71,347 | 66,854 | 30,380 | 27,854 | 38,150 | Upgrade |
Operating Income | 3,919 | 1,705 | 34,365 | -28,143 | 3,958 | 21,612 | Upgrade |
Interest Expense | -18,437 | -18,437 | -21,230 | -9,352 | -44,561 | -57,809 | Upgrade |
Interest & Investment Income | 10,501 | 10,501 | 17,127 | 60,358 | 15,654 | 764.55 | Upgrade |
Earnings From Equity Investments | 17,611 | 22,235 | 25,299 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -8,248 | -8,248 | -7,697 | - | -25.37 | -1,351 | Upgrade |
Other Non Operating Income (Expenses) | 2,437 | 1,361 | 4,810 | -15,138 | 25,728 | 6,299 | Upgrade |
EBT Excluding Unusual Items | 7,783 | 9,117 | 52,675 | 7,725 | 753.66 | -30,485 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 22,129 | 7,945 | Upgrade |
Gain (Loss) on Sale of Assets | 12.89 | 12.89 | 73.53 | - | 69.72 | 20.19 | Upgrade |
Other Unusual Items | 2,239 | 2,239 | - | - | - | - | Upgrade |
Pretax Income | 10,035 | 11,368 | 52,749 | 7,725 | 22,953 | -22,520 | Upgrade |
Income Tax Expense | 762.71 | 1,761 | 6,639 | - | 403.13 | 1,766 | Upgrade |
Earnings From Continuing Operations | 9,272 | 9,608 | 46,109 | 7,725 | 22,550 | -24,286 | Upgrade |
Minority Interest in Earnings | -2,800 | -2,663 | -17,921 | - | - | - | Upgrade |
Net Income | 6,472 | 6,945 | 28,188 | 7,725 | 22,550 | -24,286 | Upgrade |
Net Income to Common | 6,472 | 6,945 | 28,188 | 7,725 | 22,550 | -24,286 | Upgrade |
Net Income Growth | - | -75.36% | 264.92% | -65.74% | - | - | Upgrade |
Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 | 41 | Upgrade |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 | 41 | Upgrade |
Shares Change (YoY) | 0.80% | - | 0.10% | -0.11% | - | - | Upgrade |
EPS (Basic) | 157.95 | 170.07 | 690.27 | 189.35 | 552.12 | -594.63 | Upgrade |
EPS (Diluted) | 157.88 | 170.00 | 690.00 | 189.35 | 552.12 | -594.63 | Upgrade |
EPS Growth | - | -75.36% | 264.41% | -65.70% | - | - | Upgrade |
Free Cash Flow | -153,416 | -124,245 | -48,891 | 15,474 | -24,217 | 92,743 | Upgrade |
Free Cash Flow Per Share | -3744.00 | -3042.52 | -1197.26 | 379.32 | -592.94 | 2270.76 | Upgrade |
Dividend Per Share | 500.000 | 500.000 | - | - | - | - | Upgrade |
Gross Margin | 6.06% | 6.14% | 7.71% | 2.38% | 13.18% | 9.75% | Upgrade |
Operating Margin | 0.35% | 0.14% | 2.62% | -29.97% | 1.64% | 3.53% | Upgrade |
Profit Margin | 0.57% | 0.58% | 2.15% | 8.23% | 9.34% | -3.96% | Upgrade |
Free Cash Flow Margin | -13.55% | -10.45% | -3.73% | 16.48% | -10.03% | 15.14% | Upgrade |
EBITDA | 12,846 | 10,806 | 41,903 | -27,281 | 13,759 | 37,738 | Upgrade |
EBITDA Margin | 1.14% | 0.91% | 3.19% | -29.06% | 5.70% | 6.16% | Upgrade |
D&A For EBITDA | 8,926 | 9,101 | 7,538 | 861.93 | 9,801 | 16,126 | Upgrade |
EBIT | 3,919 | 1,705 | 34,365 | -28,143 | 3,958 | 21,612 | Upgrade |
EBIT Margin | 0.35% | 0.14% | 2.62% | -29.97% | 1.64% | 3.53% | Upgrade |
Effective Tax Rate | 7.60% | 15.49% | 12.59% | - | 1.76% | - | Upgrade |
Revenue as Reported | 1,132,233 | 1,188,878 | 1,312,326 | 93,890 | 241,425 | 612,649 | Upgrade |
Updated Jan 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.