Vien Dong Investment Development Trading Corporation (HOSE:VID)
Vietnam · Delayed Price · Currency is VND 4,980.00
0.00 (0.00%)
At close: Apr 29, 2026
HOSE:VID Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 |
| 1,163,460 | 1,136,851 | 1,188,878 | 1,312,326 | 93,890 | 241,425 | |
Revenue Growth (YoY) | -2.14% | -4.38% | -9.41% | 1297.72% | -61.11% | -60.59% |
Cost of Revenue | 1,098,231 | 1,072,812 | 1,115,826 | 1,211,107 | 91,653 | 209,613 |
Gross Profit | 65,229 | 64,039 | 73,052 | 101,219 | 2,237 | 31,812 |
Selling, General & Admin | 50,859 | 54,171 | 71,347 | 66,854 | 30,380 | 27,854 |
Operating Expenses | 50,859 | 54,171 | 71,347 | 66,854 | 30,380 | 27,854 |
Operating Income | 14,370 | 9,868 | 1,705 | 34,365 | -28,143 | 3,958 |
Interest Expense | -23,438 | -21,721 | -18,437 | -21,230 | -9,352 | -44,561 |
Interest & Investment Income | 10,915 | 10,915 | 10,501 | 17,127 | 60,358 | 15,654 |
Earnings From Equity Investments | 16,812 | 16,812 | 22,235 | 25,299 | - | - |
Currency Exchange Gain (Loss) | -6,963 | -6,963 | -8,248 | -7,697 | - | -25.37 |
Other Non Operating Income (Expenses) | -6,272 | -3,501 | 1,361 | 4,810 | -15,138 | 25,728 |
EBT Excluding Unusual Items | 5,424 | 5,411 | 9,117 | 52,675 | 7,725 | 753.66 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 22,129 |
Gain (Loss) on Sale of Assets | 1,113 | 1,113 | 12.89 | 73.53 | - | 69.72 |
Other Unusual Items | - | - | 2,239 | - | - | - |
Pretax Income | 6,536 | 6,524 | 11,368 | 52,749 | 7,725 | 22,953 |
Income Tax Expense | 5,120 | 5,120 | 1,761 | 6,639 | - | 403.13 |
Earnings From Continuing Operations | 1,417 | 1,404 | 9,608 | 46,109 | 7,725 | 22,550 |
Minority Interest in Earnings | -933.74 | -936.91 | -2,663 | -17,921 | - | - |
Net Income | 482.77 | 467.25 | 6,945 | 28,188 | 7,725 | 22,550 |
Net Income to Common | 482.77 | 467.25 | 6,945 | 28,188 | 7,725 | 22,550 |
Net Income Growth | -90.50% | -93.27% | -75.36% | 264.92% | -65.74% | - |
Shares Outstanding (Basic) | 39 | 41 | 41 | 41 | 41 | 41 |
Shares Outstanding (Diluted) | 39 | 41 | 41 | 41 | 41 | 41 |
Shares Change (YoY) | -5.38% | - | - | 0.10% | -0.11% | - |
EPS (Basic) | 12.35 | 11.44 | 170.07 | 690.27 | 189.35 | 552.12 |
EPS (Diluted) | 11.89 | 11.00 | 170.00 | 690.00 | 189.35 | 552.12 |
EPS Growth | -90.33% | -93.53% | -75.36% | 264.41% | -65.70% | - |
Free Cash Flow | 61,882 | -78,555 | -124,245 | -48,891 | 15,474 | -24,217 |
Free Cash Flow Per Share | 1582.82 | -1923.67 | -3042.52 | -1197.26 | 379.32 | -592.94 |
Dividend Per Share | - | - | 500.000 | - | - | - |
Gross Margin | 5.61% | 5.63% | 6.14% | 7.71% | 2.38% | 13.18% |
Operating Margin | 1.23% | 0.87% | 0.14% | 2.62% | -29.97% | 1.64% |
Profit Margin | 0.04% | 0.04% | 0.58% | 2.15% | 8.23% | 9.34% |
Free Cash Flow Margin | 5.32% | -6.91% | -10.45% | -3.73% | 16.48% | -10.03% |
EBITDA | 24,067 | 19,478 | 10,806 | 41,903 | -27,281 | 13,759 |
EBITDA Margin | 2.07% | 1.71% | 0.91% | 3.19% | -29.06% | 5.70% |
D&A For EBITDA | 9,697 | 9,610 | 9,101 | 7,538 | 861.93 | 9,801 |
EBIT | 14,370 | 9,868 | 1,705 | 34,365 | -28,143 | 3,958 |
EBIT Margin | 1.23% | 0.87% | 0.14% | 2.62% | -29.97% | 1.64% |
Effective Tax Rate | 78.33% | 78.48% | 15.49% | 12.59% | - | 1.76% |
Revenue as Reported | 1,163,460 | 1,136,851 | 1,188,878 | 1,312,326 | 93,890 | 241,425 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.