HOSE:VID Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2014	FY 2013
Period Ending	May '26 May 21, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013
Market Capitalization	193,971	202,139	198,872	211,122	104,643	102,091
Market Cap Growth	-6.86%	1.64%	-5.80%	101.75%	2.50%	48.15%
Enterprise Value	689,442	740,819	270,570	282,821	184,076	479,227
Last Close Price	4750.00	4950.00	4457.29	4330.86	1752.71	1709.97
PE Ratio	401.79	432.61	28.64	7.49	13.55	4.53
PS Ratio	0.17	0.18	0.17	0.16	1.12	0.42
PB Ratio	0.31	0.32	0.30	0.30	0.37	0.37
P/TBV Ratio	0.41	0.43	0.41	0.44	0.37	0.37
P/FCF Ratio	3.13	-	-	-	6.76	-
P/OCF Ratio	2.60	-	-	-	6.76	-
EV/Sales Ratio	0.59	0.65	0.23	0.22	1.96	1.99
EV/EBITDA Ratio	16.87	38.03	25.04	6.75	-	34.83
EV/EBIT Ratio	22.11	75.07	158.68	8.23	-	121.08
EV/FCF Ratio	11.14	-	-	-	11.90	-
Debt / Equity Ratio	0.57	0.65	0.53	0.45	0.27	0.33
Debt / EBITDA Ratio	14.95	21.20	32.67	7.39	-	6.69
Debt / FCF Ratio	5.82	-	-	-	4.90	-
Net Debt / Equity Ratio	0.53	0.60	0.35	0.18	0.26	0.31
Net Debt / EBITDA Ratio	14.02	19.60	21.63	3.05	-2.73	6.31
Net Debt / FCF Ratio	5.45	-4.86	-1.88	-2.61	4.82	-3.59
Asset Turnover	1.03	1.01	0.98	-	0.22	0.41
Inventory Turnover	3.57	3.97	3.78	-	1.59	3.52
Quick Ratio	0.42	0.56	0.77	0.78	1.03	1.25
Current Ratio	1.15	1.21	1.45	1.33	2.15	1.78
Return on Equity (ROE)	0.22%	0.21%	1.41%	-	2.75%	8.49%
Return on Assets (ROA)	0.80%	0.55%	0.09%	-	-4.20%	0.42%
Return on Invested Capital (ROIC)	0.31%	0.22%	0.17%	5.08%	-7.79%	0.78%
Return on Capital Employed (ROCE)	2.30%	1.50%	0.30%	4.80%	-8.60%	1.20%
Earnings Yield	0.25%	0.23%	3.49%	13.35%	7.38%	22.09%
FCF Yield	31.90%	-38.86%	-62.48%	-23.16%	14.79%	-23.72%
Dividend Yield	10.53%	-	11.22%	-	-	-
Payout Ratio	4229.39%	4369.79%	652.88%	84.08%	-	0.89%
Buyback Yield / Dilution	5.38%	-	-	-0.10%	0.11%	-
Total Shareholder Return	15.91%	-	11.22%	-0.10%	0.11%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.