HOSE:VID Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2014	FY 2013
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013
Market Capitalization	200,097	202,139	198,872	211,122	104,643	102,091
Market Cap Growth	-5.95%	1.64%	-5.80%	101.75%	2.50%	48.15%
Enterprise Value	739,768	740,819	270,570	282,821	184,076	479,227
Last Close Price	4900.00	4950.00	4457.29	4330.86	1752.71	1709.97
PE Ratio	428.24	432.61	28.64	7.49	13.55	4.53
PS Ratio	0.18	0.18	0.17	0.16	1.12	0.42
PB Ratio	0.32	0.32	0.30	0.30	0.37	0.37
P/TBV Ratio	0.42	0.43	0.41	0.44	0.37	0.37
P/FCF Ratio	-	-	-	-	6.76	-
P/OCF Ratio	-	-	-	-	6.76	-
EV/Sales Ratio	0.65	0.65	0.23	0.22	1.96	1.99
EV/EBITDA Ratio	20.38	38.03	25.04	6.75	-	34.83
EV/EBIT Ratio	27.73	75.07	158.68	8.23	-	121.08
EV/FCF Ratio	-9.42	-	-	-	11.90	-
Debt / Equity Ratio	0.65	0.65	0.53	0.45	0.27	0.33
Debt / EBITDA Ratio	21.20	21.20	32.67	7.39	-	6.69
Debt / FCF Ratio	-	-	-	-	4.90	-
Net Debt / Equity Ratio	0.60	0.60	0.35	0.18	0.26	0.31
Net Debt / EBITDA Ratio	19.60	19.60	21.63	3.05	-2.73	6.31
Net Debt / FCF Ratio	-4.86	-4.86	-1.88	-2.61	4.82	-3.59
Asset Turnover	1.01	1.01	0.98	-	0.22	0.41
Inventory Turnover	3.97	3.97	3.78	-	1.59	3.52
Quick Ratio	0.56	0.56	0.77	0.78	1.03	1.25
Current Ratio	1.21	1.21	1.45	1.33	2.15	1.78
Return on Equity (ROE)	0.21%	0.21%	1.41%	-	2.75%	8.49%
Return on Assets (ROA)	0.55%	0.55%	0.09%	-	-4.20%	0.42%
Return on Invested Capital (ROIC)	0.21%	0.22%	0.17%	5.08%	-7.79%	0.78%
Return on Capital Employed (ROCE)	1.50%	1.50%	0.30%	4.80%	-8.60%	1.20%
Earnings Yield	0.23%	0.23%	3.49%	13.35%	7.38%	22.09%
FCF Yield	-39.26%	-38.86%	-62.48%	-23.16%	14.79%	-23.72%
Dividend Yield	10.20%	-	11.22%	-	-	-
Payout Ratio	4369.79%	4369.79%	652.88%	84.08%	-	0.89%
Buyback Yield / Dilution	-	-	-	-0.10%	0.11%	-
Total Shareholder Return	10.20%	-	11.22%	-0.10%	0.11%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.