HOSE:VID Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2014	FY 2013
Period Ending	Feb '26 Feb 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013
Market Capitalization	204,589	202,139	198,872	211,122	104,643	102,091
Market Cap Growth	-1.57%	1.64%	-5.80%	101.75%	2.50%	48.15%
Enterprise Value	745,318	740,819	270,570	282,821	184,076	479,227
Last Close Price	5010.00	4950.00	4457.29	4330.86	1752.71	1709.97
PE Ratio	24.32	23.99	28.64	7.49	13.55	4.53
PS Ratio	0.18	0.18	0.17	0.16	1.12	0.42
PB Ratio	0.32	0.32	0.30	0.30	0.37	0.37
P/TBV Ratio	0.43	0.43	0.41	0.44	0.37	0.37
P/FCF Ratio	23.19	22.91	-	-	6.76	-
P/OCF Ratio	18.87	18.65	-	-	6.76	-
EV/Sales Ratio	0.66	0.65	0.23	0.22	1.96	1.99
EV/EBITDA Ratio	54.67	64.14	25.04	6.75	-	34.83
EV/EBIT Ratio	65.06	79.04	158.68	8.23	-	121.08
EV/FCF Ratio	84.47	83.96	-	-	11.90	-
Debt / Equity Ratio	0.65	0.65	0.53	0.45	0.27	0.33
Debt / EBITDA Ratio	35.76	35.76	32.67	7.39	-	6.69
Debt / FCF Ratio	46.81	46.81	-	-	4.90	-
Net Debt / Equity Ratio	0.60	0.60	0.35	0.18	0.26	0.31
Net Debt / EBITDA Ratio	33.10	33.10	21.63	3.05	-2.73	6.31
Net Debt / FCF Ratio	43.32	43.32	-1.88	-2.61	4.82	-3.59
Asset Turnover	1.01	1.01	0.98	-	0.22	0.41
Inventory Turnover	3.97	3.97	3.78	-	1.59	3.52
Quick Ratio	0.55	0.55	0.77	0.78	1.03	1.25
Current Ratio	1.20	1.20	1.45	1.33	2.15	1.78
Return on Equity (ROE)	1.50%	1.50%	1.41%	-	2.75%	8.49%
Return on Assets (ROA)	0.52%	0.52%	0.09%	-	-4.20%	0.42%
Return on Invested Capital (ROIC)	0.75%	0.80%	0.17%	5.08%	-7.79%	0.78%
Return on Capital Employed (ROCE)	1.50%	1.50%	0.30%	4.80%	-8.60%	1.20%
Earnings Yield	4.12%	4.17%	3.49%	13.35%	7.38%	22.09%
FCF Yield	4.31%	4.37%	-62.48%	-23.16%	14.79%	-23.72%
Dividend Yield	9.98%	-	11.22%	-	-	-
Payout Ratio	-	-	652.88%	84.08%	-	0.89%
Buyback Yield / Dilution	-0.16%	-0.16%	-	-0.10%	0.11%	-
Total Shareholder Return	9.82%	-0.16%	11.22%	-0.10%	0.11%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.