Vien Dong Investment Development Trading Corporation (HOSE: VID)

VID Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	Oct 2, 2024	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011	Jan 1, 2011
Market Capitalization	224,598	104,643	102,091	68,911	102,091	265,437
Market Cap Growth	-25.81%	2.50%	48.15%	-32.50%	-61.54%	-3.32%
Enterprise Value	191,953	184,076	479,227	462,182	596,801	599,293
Last Close Price	5500.00	1915.00	1868.30	1261.10	1868.30	4857.57
PE Ratio	-	10.11	3.38	-2.12	-9.90	12.06
PS Ratio	3.26	1.11	0.42	0.11	0.10	0.29
PB Ratio	0.81	0.37	0.37	0.27	0.36	0.91
P/FCF Ratio	11.63	6.76	-4.22	0.74	-5.58	-1.84
P/OCF Ratio	11.63	6.76	-4.24	0.57	-5.63	-2.32
EV/Sales Ratio	2.80	1.96	1.98	0.75	0.61	0.65
EV/EBITDA Ratio	-6.13	-6.75	34.83	12.25	8.12	7.69
EV/EBIT Ratio	-6.00	-6.54	121.08	21.39	11.20	10.25
EV/FCF Ratio	19.01	11.90	-19.79	4.98	-32.64	-4.15
Debt / Equity Ratio	0.27	0.27	0.33	1.51	1.67	1.52
Debt / EBITDA Ratio	-	-	6.69	10.21	6.35	5.68
Debt / FCF Ratio	7.27	4.90	-3.80	4.15	-25.53	-3.06
Asset Turnover	0.15	0.22	0.41	0.79	1.23	1.37
Inventory Turnover	1.41	1.59	3.52	4.30	5.77	7.81
Quick Ratio	1.12	1.03	1.25	0.72	0.54	0.79
Current Ratio	1.69	2.15	1.78	0.93	1.06	1.15
Return on Equity (ROE)	-0.19%	2.75%	8.49%	-9.09%	-2.70%	5.16%
Return on Assets (ROA)	-4.45%	-4.19%	0.42%	1.75%	4.18%	5.47%
Return on Capital (ROIC)	-5.57%	-4.83%	0.49%	1.95%	4.50%	5.84%
Earnings Yield	-0.23%	7.38%	22.09%	-35.24%	-7.55%	5.54%
FCF Yield	8.60%	14.79%	-23.72%	134.58%	-17.91%	-54.44%
Payout Ratio	0.00%	-	0.89%	-	-	-
Buyback Yield / Dilution	0.77%	0.11%	-	-	-11.89%	10.63%
Total Shareholder Return	9.93%	0.11%	-	-	-11.89%	10.63%

Source: S&P Capital IQ. Standard template. Financial Sources.